[EUPE] YoY TTM Result on 30-Nov-2015 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
21-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- -30.72%
YoY- -37.92%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 359,764 278,320 146,967 127,438 184,182 167,305 151,292 15.52%
PBT 62,237 18,565 6,800 8,867 18,587 20,083 22,654 18.33%
Tax -15,686 -5,492 -4,964 -1,494 -6,079 -7,513 -7,020 14.33%
NP 46,551 13,073 1,836 7,373 12,508 12,570 15,634 19.93%
-
NP to SH 18,577 3,124 -1,537 7,639 12,305 12,137 13,102 5.98%
-
Tax Rate 25.20% 29.58% 73.00% 16.85% 32.71% 37.41% 30.99% -
Total Cost 313,213 265,247 145,131 120,065 171,674 154,735 135,658 14.95%
-
Net Worth 307,200 288,000 285,440 267,600 280,320 266,239 258,559 2.91%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - 2,560 2,560 2,560 - -
Div Payout % - - - 33.51% 20.80% 21.09% - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 307,200 288,000 285,440 267,600 280,320 266,239 258,559 2.91%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 12.94% 4.70% 1.25% 5.79% 6.79% 7.51% 10.33% -
ROE 6.05% 1.08% -0.54% 2.85% 4.39% 4.56% 5.07% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 281.07 217.44 114.82 106.20 143.89 130.71 118.20 15.52%
EPS 14.51 2.44 -1.20 6.37 9.61 9.48 10.24 5.97%
DPS 0.00 0.00 0.00 2.13 2.00 2.00 0.00 -
NAPS 2.40 2.25 2.23 2.23 2.19 2.08 2.02 2.91%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 244.40 189.08 99.84 86.57 125.12 113.66 102.78 15.52%
EPS 12.62 2.12 -1.04 5.19 8.36 8.25 8.90 5.99%
DPS 0.00 0.00 0.00 1.74 1.74 1.74 0.00 -
NAPS 2.087 1.9565 1.9391 1.8179 1.9043 1.8087 1.7565 2.91%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.655 1.10 0.78 0.83 0.895 0.725 0.53 -
P/RPS 0.23 0.51 0.68 0.78 0.62 0.55 0.45 -10.57%
P/EPS 4.51 45.07 -64.96 13.04 9.31 7.65 5.18 -2.28%
EY 22.16 2.22 -1.54 7.67 10.74 13.08 19.31 2.31%
DY 0.00 0.00 0.00 2.57 2.23 2.76 0.00 -
P/NAPS 0.27 0.49 0.35 0.37 0.41 0.35 0.26 0.63%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 24/01/19 25/01/18 19/01/17 21/01/16 23/01/15 23/01/14 23/01/13 -
Price 0.58 1.04 0.78 0.80 0.795 0.75 0.565 -
P/RPS 0.21 0.48 0.68 0.75 0.55 0.57 0.48 -12.86%
P/EPS 4.00 42.61 -64.96 12.57 8.27 7.91 5.52 -5.22%
EY 25.02 2.35 -1.54 7.96 12.09 12.64 18.12 5.52%
DY 0.00 0.00 0.00 2.67 2.52 2.67 0.00 -
P/NAPS 0.24 0.46 0.35 0.36 0.36 0.36 0.28 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment