[EUPE] QoQ Cumulative Quarter Result on 30-Nov-2015 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
21-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- 2.61%
YoY- -75.54%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 76,612 37,644 129,330 93,902 58,453 36,215 167,685 -40.53%
PBT 5,897 2,038 4,809 3,023 2,680 1,569 18,352 -52.92%
Tax -4,340 -1,222 -1,624 -1,282 -916 -840 -5,007 -9.05%
NP 1,557 816 3,185 1,741 1,764 729 13,345 -75.96%
-
NP to SH -281 263 3,338 1,886 1,838 775 13,463 -
-
Tax Rate 73.60% 59.96% 33.77% 42.41% 34.18% 53.54% 27.28% -
Total Cost 75,055 36,828 126,145 92,161 56,689 35,486 154,340 -38.02%
-
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - 2,560 -
Div Payout % - - - - - - 19.02% -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 288,000 288,000 288,000 285,440 285,440 285,440 284,160 0.89%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 2.03% 2.17% 2.46% 1.85% 3.02% 2.01% 7.96% -
ROE -0.10% 0.09% 1.16% 0.66% 0.64% 0.27% 4.74% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 59.85 29.41 101.04 73.36 45.67 28.29 131.00 -40.53%
EPS -0.22 0.21 2.61 1.47 1.44 0.61 10.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.25 2.25 2.25 2.23 2.23 2.23 2.22 0.89%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 52.05 25.57 87.86 63.79 39.71 24.60 113.92 -40.53%
EPS -0.19 0.18 2.27 1.28 1.25 0.53 9.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.74 -
NAPS 1.9565 1.9565 1.9565 1.9391 1.9391 1.9391 1.9304 0.89%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.80 0.775 0.775 0.83 0.76 0.84 0.785 -
P/RPS 1.34 2.64 0.77 1.13 1.66 2.97 0.60 70.44%
P/EPS -364.41 377.19 29.72 56.33 52.93 138.74 7.46 -
EY -0.27 0.27 3.36 1.78 1.89 0.72 13.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.55 -
P/NAPS 0.36 0.34 0.34 0.37 0.34 0.38 0.35 1.88%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 23/04/15 -
Price 0.82 0.75 0.80 0.80 0.85 0.82 0.87 -
P/RPS 1.37 2.55 0.79 1.09 1.86 2.90 0.66 62.36%
P/EPS -373.52 365.02 30.68 54.29 59.19 135.43 8.27 -
EY -0.27 0.27 3.26 1.84 1.69 0.74 12.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
P/NAPS 0.36 0.33 0.36 0.36 0.38 0.37 0.39 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment