[EUPE] YoY TTM Result on 31-Aug-2020 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 21.89%
YoY- -9.08%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 270,365 211,336 239,217 286,292 349,854 335,837 242,826 1.80%
PBT 41,365 41,390 61,730 65,076 85,309 56,890 8,903 29.16%
Tax -11,768 -8,618 -16,369 -16,710 -22,557 -12,513 -5,062 15.08%
NP 29,597 32,772 45,361 48,366 62,752 44,377 3,841 40.51%
-
NP to SH 25,675 28,155 33,475 32,709 35,975 16,807 -2,245 -
-
Tax Rate 28.45% 20.82% 26.52% 25.68% 26.44% 22.00% 56.86% -
Total Cost 240,768 178,564 193,856 237,926 287,102 291,460 238,985 0.12%
-
Net Worth 449,279 427,519 401,920 368,640 337,920 302,079 286,720 7.76%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div 1,920 2,303 1,920 1,920 - - - -
Div Payout % 7.48% 8.18% 5.74% 5.87% - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 449,279 427,519 401,920 368,640 337,920 302,079 286,720 7.76%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 10.95% 15.51% 18.96% 16.89% 17.94% 13.21% 1.58% -
ROE 5.71% 6.59% 8.33% 8.87% 10.65% 5.56% -0.78% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 211.22 165.11 186.89 223.67 273.32 262.37 189.71 1.80%
EPS 20.06 22.00 26.15 25.55 28.11 13.13 -1.75 -
DPS 1.50 1.80 1.50 1.50 0.00 0.00 0.00 -
NAPS 3.51 3.34 3.14 2.88 2.64 2.36 2.24 7.76%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 183.67 143.57 162.51 194.49 237.67 228.15 164.96 1.80%
EPS 17.44 19.13 22.74 22.22 24.44 11.42 -1.53 -
DPS 1.30 1.57 1.30 1.30 0.00 0.00 0.00 -
NAPS 3.0522 2.9043 2.7304 2.5043 2.2957 2.0522 1.9478 7.76%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.875 0.79 0.83 0.58 0.62 0.735 1.08 -
P/RPS 0.41 0.48 0.44 0.26 0.23 0.28 0.57 -5.34%
P/EPS 4.36 3.59 3.17 2.27 2.21 5.60 -61.58 -
EY 22.92 27.84 31.51 44.06 45.33 17.86 -1.62 -
DY 1.71 2.28 1.81 2.59 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.26 0.20 0.23 0.31 0.48 -10.29%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 26/10/23 27/10/22 22/10/21 22/10/20 24/10/19 24/10/18 26/10/17 -
Price 0.88 0.83 0.88 0.58 0.63 0.75 1.27 -
P/RPS 0.42 0.50 0.47 0.26 0.23 0.29 0.67 -7.48%
P/EPS 4.39 3.77 3.36 2.27 2.24 5.71 -72.41 -
EY 22.79 26.50 29.72 44.06 44.61 17.51 -1.38 -
DY 1.70 2.17 1.70 2.59 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.28 0.20 0.24 0.32 0.57 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment