[EUPE] YoY TTM Result on 31-Aug-2017 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 66.25%
YoY- -284.17%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 286,292 349,854 335,837 242,826 147,489 132,867 196,009 6.51%
PBT 65,076 85,309 56,890 8,903 8,026 15,390 18,060 23.79%
Tax -16,710 -22,557 -12,513 -5,062 -5,049 -4,602 -5,469 20.44%
NP 48,366 62,752 44,377 3,841 2,977 10,788 12,591 25.11%
-
NP to SH 32,709 35,975 16,807 -2,245 1,219 11,026 12,113 17.98%
-
Tax Rate 25.68% 26.44% 22.00% 56.86% 62.91% 29.90% 30.28% -
Total Cost 237,926 287,102 291,460 238,985 144,512 122,079 183,418 4.42%
-
Net Worth 368,640 337,920 302,079 286,720 284,651 285,440 277,760 4.82%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 1,920 - - - - 5,120 - -
Div Payout % 5.87% - - - - 46.44% - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 368,640 337,920 302,079 286,720 284,651 285,440 277,760 4.82%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 16.89% 17.94% 13.21% 1.58% 2.02% 8.12% 6.42% -
ROE 8.87% 10.65% 5.56% -0.78% 0.43% 3.86% 4.36% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 223.67 273.32 262.37 189.71 116.58 103.80 153.13 6.51%
EPS 25.55 28.11 13.13 -1.75 0.96 8.61 9.46 17.99%
DPS 1.50 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.88 2.64 2.36 2.24 2.25 2.23 2.17 4.82%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 194.49 237.67 228.15 164.96 100.20 90.26 133.16 6.51%
EPS 22.22 24.44 11.42 -1.53 0.83 7.49 8.23 17.98%
DPS 1.30 0.00 0.00 0.00 0.00 3.48 0.00 -
NAPS 2.5043 2.2957 2.0522 1.9478 1.9338 1.9391 1.887 4.82%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.58 0.62 0.735 1.08 0.80 0.76 0.935 -
P/RPS 0.26 0.23 0.28 0.57 0.69 0.73 0.61 -13.23%
P/EPS 2.27 2.21 5.60 -61.58 83.03 8.82 9.88 -21.72%
EY 44.06 45.33 17.86 -1.62 1.20 11.33 10.12 27.75%
DY 2.59 0.00 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.20 0.23 0.31 0.48 0.36 0.34 0.43 -11.96%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 22/10/20 24/10/19 24/10/18 26/10/17 20/10/16 22/10/15 23/10/14 -
Price 0.58 0.63 0.75 1.27 0.82 0.85 0.87 -
P/RPS 0.26 0.23 0.29 0.67 0.70 0.82 0.57 -12.25%
P/EPS 2.27 2.24 5.71 -72.41 85.10 9.87 9.19 -20.77%
EY 44.06 44.61 17.51 -1.38 1.18 10.13 10.88 26.22%
DY 2.59 0.00 0.00 0.00 0.00 4.71 0.00 -
P/NAPS 0.20 0.24 0.32 0.57 0.36 0.38 0.40 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment