[EUPE] YoY Cumulative Quarter Result on 31-Aug-2020 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 4232.11%
YoY- -6.49%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 143,598 75,228 87,060 151,868 163,896 173,981 152,227 -0.96%
PBT 20,176 15,877 14,208 35,305 41,416 41,337 14,211 6.01%
Tax -5,401 -2,407 -4,346 -9,427 -10,617 -11,789 -4,680 2.41%
NP 14,775 13,470 9,862 25,878 30,799 29,548 9,531 7.57%
-
NP to SH 12,138 12,587 7,878 16,592 17,744 12,069 4,852 16.50%
-
Tax Rate 26.77% 15.16% 30.59% 26.70% 25.64% 28.52% 32.93% -
Total Cost 128,823 61,758 77,198 125,990 133,097 144,433 142,696 -1.68%
-
Net Worth 449,279 427,519 401,920 368,640 337,920 302,079 286,720 7.76%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div 1,920 2,303 1,920 - - - - -
Div Payout % 15.82% 18.30% 24.37% - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 449,279 427,519 401,920 368,640 337,920 302,079 286,720 7.76%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 10.29% 17.91% 11.33% 17.04% 18.79% 16.98% 6.26% -
ROE 2.70% 2.94% 1.96% 4.50% 5.25% 4.00% 1.69% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 112.19 58.77 68.02 118.65 128.04 135.92 118.93 -0.96%
EPS 9.48 9.83 6.15 12.96 13.86 9.43 3.79 16.50%
DPS 1.50 1.80 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.51 3.34 3.14 2.88 2.64 2.36 2.24 7.76%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 97.55 51.11 59.14 103.17 111.34 118.19 103.42 -0.96%
EPS 8.25 8.55 5.35 11.27 12.05 8.20 3.30 16.49%
DPS 1.30 1.57 1.30 0.00 0.00 0.00 0.00 -
NAPS 3.0522 2.9043 2.7304 2.5043 2.2957 2.0522 1.9478 7.76%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.875 0.79 0.83 0.58 0.62 0.735 1.08 -
P/RPS 0.78 1.34 1.22 0.49 0.48 0.54 0.91 -2.53%
P/EPS 9.23 8.03 13.49 4.47 4.47 7.80 28.49 -17.11%
EY 10.84 12.45 7.42 22.35 22.36 12.83 3.51 20.66%
DY 1.71 2.28 1.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.26 0.20 0.23 0.31 0.48 -10.29%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 26/10/23 27/10/22 22/10/21 22/10/20 24/10/19 24/10/18 26/10/17 -
Price 0.88 0.83 0.88 0.58 0.63 0.75 1.27 -
P/RPS 0.78 1.41 1.29 0.49 0.49 0.55 1.07 -5.12%
P/EPS 9.28 8.44 14.30 4.47 4.54 7.95 33.50 -19.25%
EY 10.78 11.85 6.99 22.35 22.00 12.57 2.98 23.88%
DY 1.70 2.17 1.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.28 0.20 0.24 0.32 0.57 -12.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment