[EUPE] YoY TTM Result on 31-Aug-2018 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 32.9%
YoY- 848.64%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 239,217 286,292 349,854 335,837 242,826 147,489 132,867 10.28%
PBT 61,730 65,076 85,309 56,890 8,903 8,026 15,390 26.02%
Tax -16,369 -16,710 -22,557 -12,513 -5,062 -5,049 -4,602 23.52%
NP 45,361 48,366 62,752 44,377 3,841 2,977 10,788 27.01%
-
NP to SH 33,475 32,709 35,975 16,807 -2,245 1,219 11,026 20.31%
-
Tax Rate 26.52% 25.68% 26.44% 22.00% 56.86% 62.91% 29.90% -
Total Cost 193,856 237,926 287,102 291,460 238,985 144,512 122,079 8.00%
-
Net Worth 401,920 368,640 337,920 302,079 286,720 284,651 285,440 5.86%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div 1,920 1,920 - - - - 5,120 -15.06%
Div Payout % 5.74% 5.87% - - - - 46.44% -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 401,920 368,640 337,920 302,079 286,720 284,651 285,440 5.86%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 18.96% 16.89% 17.94% 13.21% 1.58% 2.02% 8.12% -
ROE 8.33% 8.87% 10.65% 5.56% -0.78% 0.43% 3.86% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 186.89 223.67 273.32 262.37 189.71 116.58 103.80 10.28%
EPS 26.15 25.55 28.11 13.13 -1.75 0.96 8.61 20.32%
DPS 1.50 1.50 0.00 0.00 0.00 0.00 4.00 -15.06%
NAPS 3.14 2.88 2.64 2.36 2.24 2.25 2.23 5.86%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 162.51 194.49 237.67 228.15 164.96 100.20 90.26 10.28%
EPS 22.74 22.22 24.44 11.42 -1.53 0.83 7.49 20.31%
DPS 1.30 1.30 0.00 0.00 0.00 0.00 3.48 -15.12%
NAPS 2.7304 2.5043 2.2957 2.0522 1.9478 1.9338 1.9391 5.86%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.83 0.58 0.62 0.735 1.08 0.80 0.76 -
P/RPS 0.44 0.26 0.23 0.28 0.57 0.69 0.73 -8.08%
P/EPS 3.17 2.27 2.21 5.60 -61.58 83.03 8.82 -15.66%
EY 31.51 44.06 45.33 17.86 -1.62 1.20 11.33 18.56%
DY 1.81 2.59 0.00 0.00 0.00 0.00 5.26 -16.27%
P/NAPS 0.26 0.20 0.23 0.31 0.48 0.36 0.34 -4.36%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 22/10/21 22/10/20 24/10/19 24/10/18 26/10/17 20/10/16 22/10/15 -
Price 0.88 0.58 0.63 0.75 1.27 0.82 0.85 -
P/RPS 0.47 0.26 0.23 0.29 0.67 0.70 0.82 -8.85%
P/EPS 3.36 2.27 2.24 5.71 -72.41 85.10 9.87 -16.42%
EY 29.72 44.06 44.61 17.51 -1.38 1.18 10.13 19.62%
DY 1.70 2.59 0.00 0.00 0.00 0.00 4.71 -15.60%
P/NAPS 0.28 0.20 0.24 0.32 0.57 0.36 0.38 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment