[MCEHLDG] YoY TTM Result on 31-Jul-1999 [#4]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 71,514 65,601 59,413 10,824 -1.92%
PBT 13,921 13,307 11,898 1,450 -2.30%
Tax -4,965 -3,185 -3,432 -136 -3.63%
NP 8,956 10,122 8,466 1,314 -1.95%
-
NP to SH 8,956 10,122 8,466 1,314 -1.95%
-
Tax Rate 35.67% 23.93% 28.85% 9.38% -
Total Cost 62,558 55,479 50,947 9,510 -1.92%
-
Net Worth 43,534 75,672 65,787 61,531 0.35%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 43 3,961 3,963 3,175 4.53%
Div Payout % 0.49% 39.14% 46.81% 241.69% -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 43,534 75,672 65,787 61,531 0.35%
NOSH 43,534 39,619 39,630 39,697 -0.09%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 12.52% 15.43% 14.25% 12.14% -
ROE 20.57% 13.38% 12.87% 2.14% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 164.27 165.58 149.92 27.27 -1.83%
EPS 20.57 25.55 21.36 3.31 -1.86%
DPS 0.10 10.00 10.00 8.00 4.61%
NAPS 1.00 1.91 1.66 1.55 0.45%
Adjusted Per Share Value based on latest NOSH - 39,697
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 52.61 48.26 43.70 7.96 -1.92%
EPS 6.59 7.45 6.23 0.97 -1.95%
DPS 0.03 2.91 2.92 2.34 4.59%
NAPS 0.3202 0.5567 0.4839 0.4526 0.35%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 2.28 1.69 3.00 0.00 -
P/RPS 1.39 1.02 2.00 0.00 -100.00%
P/EPS 11.08 6.61 14.04 0.00 -100.00%
EY 9.02 15.12 7.12 0.00 -100.00%
DY 0.04 5.92 3.33 0.00 -100.00%
P/NAPS 2.28 0.88 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 24/09/02 20/09/01 28/09/00 - -
Price 2.06 1.76 2.00 0.00 -
P/RPS 1.25 1.06 1.33 0.00 -100.00%
P/EPS 10.01 6.89 9.36 0.00 -100.00%
EY 9.99 14.52 10.68 0.00 -100.00%
DY 0.05 5.68 5.00 0.00 -100.00%
P/NAPS 2.06 0.92 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment