[MCEHLDG] YoY TTM Result on 31-Jul-2002 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -17.22%
YoY- -11.52%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 57,994 46,575 52,301 71,514 65,601 59,413 10,824 -1.76%
PBT 6,247 4,487 9,197 13,921 13,307 11,898 1,450 -1.54%
Tax -2,110 -1,598 -2,447 -4,965 -3,185 -3,432 -136 -2.87%
NP 4,137 2,889 6,750 8,956 10,122 8,466 1,314 -1.21%
-
NP to SH 4,137 2,889 6,750 8,956 10,122 8,466 1,314 -1.21%
-
Tax Rate 33.78% 35.61% 26.61% 35.67% 23.93% 28.85% 9.38% -
Total Cost 53,857 43,686 45,551 62,558 55,479 50,947 9,510 -1.82%
-
Net Worth 83,286 81,006 43,655 43,534 75,672 65,787 61,531 -0.32%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 35 7,503 8,733 43 3,961 3,963 3,175 4.90%
Div Payout % 0.86% 259.72% 129.39% 0.49% 39.14% 46.81% 241.69% -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 83,286 81,006 43,655 43,534 75,672 65,787 61,531 -0.32%
NOSH 44,538 44,025 43,655 43,534 39,619 39,630 39,697 -0.12%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 7.13% 6.20% 12.91% 12.52% 15.43% 14.25% 12.14% -
ROE 4.97% 3.57% 15.46% 20.57% 13.38% 12.87% 2.14% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 130.21 105.79 119.80 164.27 165.58 149.92 27.27 -1.64%
EPS 9.29 6.56 15.46 20.57 25.55 21.36 3.31 -1.09%
DPS 0.08 17.00 20.00 0.10 10.00 10.00 8.00 5.01%
NAPS 1.87 1.84 1.00 1.00 1.91 1.66 1.55 -0.19%
Adjusted Per Share Value based on latest NOSH - 43,534
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 46.93 37.69 42.32 57.87 53.08 48.08 8.76 -1.76%
EPS 3.35 2.34 5.46 7.25 8.19 6.85 1.06 -1.21%
DPS 0.03 6.07 7.07 0.04 3.21 3.21 2.57 4.84%
NAPS 0.6739 0.6555 0.3533 0.3523 0.6123 0.5323 0.4979 -0.32%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.14 1.35 1.83 2.28 1.69 3.00 0.00 -
P/RPS 0.88 1.28 1.53 1.39 1.02 2.00 0.00 -100.00%
P/EPS 12.27 20.57 11.84 11.08 6.61 14.04 0.00 -100.00%
EY 8.15 4.86 8.45 9.02 15.12 7.12 0.00 -100.00%
DY 0.07 12.59 10.93 0.04 5.92 3.33 0.00 -100.00%
P/NAPS 0.61 0.73 1.83 2.28 0.88 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/05 27/09/04 26/09/03 24/09/02 20/09/01 28/09/00 - -
Price 1.08 1.33 1.74 2.06 1.76 2.00 0.00 -
P/RPS 0.83 1.26 1.45 1.25 1.06 1.33 0.00 -100.00%
P/EPS 11.63 20.27 11.25 10.01 6.89 9.36 0.00 -100.00%
EY 8.60 4.93 8.89 9.99 14.52 10.68 0.00 -100.00%
DY 0.07 12.78 11.49 0.05 5.68 5.00 0.00 -100.00%
P/NAPS 0.58 0.72 1.74 2.06 0.92 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment