[PTT] YoY TTM Result on 31-Dec-2010 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -69.73%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 39,294 35,476 45,719 39,104 50,637 46,622 24,498 8.18%
PBT -1,135 91 3,302 3,212 6,247 2,354 -79 55.85%
Tax -299 -583 -336 -1,104 -1,721 -1,048 -358 -2.95%
NP -1,434 -492 2,966 2,108 4,526 1,306 -437 21.88%
-
NP to SH -1,502 -1,003 2,324 1,399 4,097 787 -771 11.74%
-
Tax Rate - 640.66% 10.18% 34.37% 27.55% 44.52% - -
Total Cost 40,728 35,968 42,753 36,996 46,111 45,316 24,935 8.51%
-
Net Worth 43,600 42,800 39,327 37,587 36,811 33,177 31,811 5.38%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 43,600 42,800 39,327 37,587 36,811 33,177 31,811 5.38%
NOSH 40,000 40,000 40,000 38,750 40,012 39,972 39,764 0.09%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -3.65% -1.39% 6.49% 5.39% 8.94% 2.80% -1.78% -
ROE -3.44% -2.34% 5.91% 3.72% 11.13% 2.37% -2.42% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 98.24 88.69 119.74 100.91 126.55 116.63 61.61 8.07%
EPS -3.76 -2.51 6.09 3.61 10.24 1.97 -1.94 11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.03 0.97 0.92 0.83 0.80 5.28%
Adjusted Per Share Value based on latest NOSH - 38,750
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 9.09 8.21 10.58 9.05 11.72 10.79 5.67 8.17%
EPS -0.35 -0.23 0.54 0.32 0.95 0.18 -0.18 11.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.099 0.091 0.087 0.0852 0.0768 0.0736 5.39%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.31 0.27 0.39 0.26 0.22 0.13 0.29 -
P/RPS 0.32 0.30 0.33 0.26 0.17 0.11 0.47 -6.20%
P/EPS -8.26 -10.77 6.41 7.20 2.15 6.60 -14.96 -9.41%
EY -12.11 -9.29 15.61 13.89 46.54 15.14 -6.69 10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.38 0.27 0.24 0.16 0.36 -4.09%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 25/02/13 21/02/12 27/01/11 08/02/10 25/02/09 27/02/08 -
Price 0.45 0.27 0.36 0.285 0.23 0.43 0.17 -
P/RPS 0.46 0.30 0.30 0.28 0.18 0.37 0.28 8.61%
P/EPS -11.98 -10.77 5.91 7.89 2.25 21.84 -8.77 5.33%
EY -8.34 -9.29 16.91 12.67 44.52 4.58 -11.41 -5.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.25 0.35 0.29 0.25 0.52 0.21 11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment