[PTT] YoY TTM Result on 31-Mar-2002 [#4]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 175.22%
YoY- 154.36%
View:
Show?
TTM Result
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 48,828 64,436 93,471 116,206 82,635 68,925 -5.36%
PBT 1,101 -2,416 3,902 2,293 -481 -628 -
Tax -750 -1,341 -1,123 -1,446 1,045 882 -
NP 351 -3,757 2,779 847 564 254 5.30%
-
NP to SH -131 -3,847 2,779 847 -1,558 -904 -26.57%
-
Tax Rate 68.12% - 28.78% 63.06% - - -
Total Cost 48,477 68,193 90,692 115,359 82,071 68,671 -5.41%
-
Net Worth 33,940 31,179 30,010 52,500 52,499 49,813 -5.95%
Dividend
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 33,940 31,179 30,010 52,500 52,499 49,813 -5.95%
NOSH 39,930 39,974 30,010 30,000 29,999 30,007 4.67%
Ratio Analysis
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.72% -5.83% 2.97% 0.73% 0.68% 0.37% -
ROE -0.39% -12.34% 9.26% 1.61% -2.97% -1.81% -
Per Share
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 122.28 161.19 311.46 387.35 275.45 229.69 -9.59%
EPS -0.33 -9.62 9.26 2.82 -5.19 -3.01 -29.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.78 1.00 1.75 1.75 1.66 -10.15%
Adjusted Per Share Value based on latest NOSH - 30,000
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.30 14.91 21.63 26.89 19.12 15.95 -5.36%
EPS -0.03 -0.89 0.64 0.20 -0.36 -0.21 -26.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0721 0.0694 0.1215 0.1215 0.1153 -5.96%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/06 30/06/05 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.37 0.45 1.09 1.90 0.80 3.04 -
P/RPS 0.30 0.28 0.35 0.49 0.29 1.32 -21.09%
P/EPS -112.78 -4.68 11.77 67.30 -15.40 -100.91 1.79%
EY -0.89 -21.39 8.50 1.49 -6.49 -0.99 -1.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.58 1.09 1.09 0.46 1.83 -20.38%
Price Multiplier on Announcement Date
30/06/06 30/06/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/08/06 29/08/05 28/05/03 31/05/02 18/06/01 - -
Price 0.37 0.70 1.24 1.69 0.85 0.00 -
P/RPS 0.30 0.43 0.40 0.44 0.31 0.00 -
P/EPS -112.78 -7.27 13.39 59.86 -16.37 0.00 -
EY -0.89 -13.75 7.47 1.67 -6.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.90 1.24 0.97 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment