[PTT] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -84.24%
YoY- 106.48%
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 69,815 48,202 28,138 108,547 87,919 59,632 28,011 83.52%
PBT 824 551 347 1,360 1,747 1,201 608 22.39%
Tax -807 -507 -231 -1,259 -1,106 -766 -334 79.77%
NP 17 44 116 101 641 435 274 -84.24%
-
NP to SH 17 44 116 101 641 435 274 -84.24%
-
Tax Rate 97.94% 92.01% 66.57% 92.57% 63.31% 63.78% 54.93% -
Total Cost 69,798 48,158 28,022 108,446 87,278 59,197 27,737 84.69%
-
Net Worth 49,866 51,626 52,348 51,985 0 52,799 52,993 -3.96%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 49,866 51,626 52,348 51,985 0 52,799 52,993 -3.96%
NOSH 28,333 29,333 29,743 29,705 29,953 29,999 30,109 -3.96%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.02% 0.09% 0.41% 0.09% 0.73% 0.73% 0.98% -
ROE 0.03% 0.09% 0.22% 0.19% 0.00% 0.82% 0.52% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 246.41 164.33 94.60 365.41 293.52 198.77 93.03 91.09%
EPS 0.06 0.15 0.39 0.34 2.14 1.45 0.91 -83.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.76 1.75 0.00 1.76 1.76 0.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 16.15 11.15 6.51 25.12 20.34 13.80 6.48 83.51%
EPS 0.00 0.01 0.03 0.02 0.15 0.10 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1154 0.1195 0.1211 0.1203 0.00 0.1222 0.1226 -3.94%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.24 1.08 1.69 1.90 2.11 1.46 0.87 -
P/RPS 0.50 0.66 1.79 0.52 0.72 0.73 0.94 -34.27%
P/EPS 2,066.67 720.00 433.33 558.82 98.60 100.69 95.60 671.69%
EY 0.05 0.14 0.23 0.18 1.01 0.99 1.05 -86.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.96 1.09 0.00 0.83 0.49 26.76%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 27/08/01 -
Price 1.18 1.25 1.46 1.69 1.94 2.07 2.30 -
P/RPS 0.48 0.76 1.54 0.46 0.66 1.04 2.47 -66.34%
P/EPS 1,966.67 833.33 374.36 497.06 90.65 142.76 252.75 291.20%
EY 0.05 0.12 0.27 0.20 1.10 0.70 0.40 -74.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.83 0.97 0.00 1.18 1.31 -35.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment