[YLI] YoY TTM Result on 31-Dec-2014 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -153.07%
YoY- -166.5%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 104,192 105,831 150,076 94,183 135,399 111,603 130,676 -3.70%
PBT -4,544 2,002 -2,492 -3,653 3,909 -6,529 -44,605 -31.63%
Tax -196 181 -846 288 -931 424 289 -
NP -4,740 2,183 -3,338 -3,365 2,978 -6,105 -44,316 -31.07%
-
NP to SH -2,627 4,346 -1,617 -1,731 2,603 -4,068 -41,213 -36.77%
-
Tax Rate - -9.04% - - 23.82% - - -
Total Cost 108,932 103,648 153,414 97,548 132,421 117,708 174,992 -7.58%
-
Net Worth 154,245 156,209 155,593 151,899 153,154 148,682 152,195 0.22%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 510 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 154,245 156,209 155,593 151,899 153,154 148,682 152,195 0.22%
NOSH 102,950 102,950 101,694 98,636 98,809 98,465 97,560 0.89%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -4.55% 2.06% -2.22% -3.57% 2.20% -5.47% -33.91% -
ROE -1.70% 2.78% -1.04% -1.14% 1.70% -2.74% -27.08% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 101.32 103.66 147.57 95.49 137.03 113.34 133.94 -4.54%
EPS -2.55 4.26 -1.59 -1.75 2.63 -4.13 -42.24 -37.34%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.53 1.53 1.54 1.55 1.51 1.56 -0.65%
Adjusted Per Share Value based on latest NOSH - 98,636
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 101.21 102.80 145.77 91.48 131.52 108.40 126.93 -3.70%
EPS -2.55 4.22 -1.57 -1.68 2.53 -3.95 -40.03 -36.77%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4982 1.5173 1.5113 1.4755 1.4876 1.4442 1.4783 0.22%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.39 0.40 0.615 0.805 0.72 0.31 0.38 -
P/RPS 0.38 0.39 0.42 0.84 0.53 0.27 0.28 5.21%
P/EPS -15.27 9.40 -38.68 -45.87 27.33 -7.50 -0.90 60.23%
EY -6.55 10.64 -2.59 -2.18 3.66 -13.33 -111.17 -37.59%
DY 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.40 0.52 0.46 0.21 0.24 1.34%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 26/02/18 28/02/17 25/02/16 26/02/15 27/02/14 27/02/13 23/02/12 -
Price 0.37 0.45 0.585 0.795 0.85 0.34 0.50 -
P/RPS 0.37 0.43 0.40 0.83 0.62 0.30 0.37 0.00%
P/EPS -14.48 10.57 -36.79 -45.30 32.27 -8.23 -1.18 51.81%
EY -6.90 9.46 -2.72 -2.21 3.10 -12.15 -84.49 -34.10%
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.38 0.52 0.55 0.23 0.32 -4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment