[CHUAN] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 155.92%
YoY- 9308.48%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 724,327 705,495 664,155 630,711 695,766 705,990 683,017 0.90%
PBT -8,704 2,558 11,785 6,764 2,369 25,388 14,976 -
Tax -93 -3,292 -4,458 -1,202 -2,091 -878 -1,725 -36.17%
NP -8,797 -734 7,327 5,562 278 24,510 13,251 -
-
NP to SH -7,738 -731 6,811 5,551 59 23,898 12,310 -
-
Tax Rate - 128.69% 37.83% 17.77% 88.27% 3.46% 11.52% -
Total Cost 733,124 706,229 656,828 625,149 695,488 681,480 669,766 1.39%
-
Net Worth 301,919 268,185 269,872 260,771 252,477 246,872 166,262 9.60%
Dividend
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - 3,036 - - - - -
Div Payout % - - 44.58% - - - - -
Equity
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 301,919 268,185 269,872 260,771 252,477 246,872 166,262 9.60%
NOSH 168,669 168,669 168,669 168,669 166,103 169,090 169,655 -0.08%
Ratio Analysis
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -1.21% -0.10% 1.10% 0.88% 0.04% 3.47% 1.94% -
ROE -2.56% -0.27% 2.52% 2.13% 0.02% 9.68% 7.40% -
Per Share
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 429.43 418.27 393.76 374.89 418.87 417.52 402.59 0.99%
EPS -4.59 -0.43 4.04 3.30 0.04 14.13 7.26 -
DPS 0.00 0.00 1.80 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.59 1.60 1.55 1.52 1.46 0.98 9.70%
Adjusted Per Share Value based on latest NOSH - 168,240
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 428.77 417.62 393.15 373.35 411.86 417.91 404.31 0.90%
EPS -4.58 -0.43 4.03 3.29 0.03 14.15 7.29 -
DPS 0.00 0.00 1.80 0.00 0.00 0.00 0.00 -
NAPS 1.7872 1.5875 1.5975 1.5436 1.4945 1.4614 0.9842 9.60%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.215 0.375 0.525 0.50 0.47 0.715 0.46 -
P/RPS 0.05 0.09 0.13 0.13 0.11 0.17 0.11 -11.41%
P/EPS -4.69 -86.53 13.00 15.15 1,323.20 5.06 6.34 -
EY -21.34 -1.16 7.69 6.60 0.08 19.77 15.77 -
DY 0.00 0.00 3.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.24 0.33 0.32 0.31 0.49 0.47 -18.93%
Price Multiplier on Announcement Date
31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 03/07/20 28/11/18 29/11/17 30/11/16 27/11/15 21/11/14 29/11/13 -
Price 0.27 0.335 0.50 0.50 0.48 0.61 0.47 -
P/RPS 0.06 0.08 0.13 0.13 0.11 0.15 0.12 -10.10%
P/EPS -5.89 -77.30 12.38 15.15 1,351.35 4.32 6.48 -
EY -16.99 -1.29 8.08 6.60 0.07 23.17 15.44 -
DY 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.31 0.32 0.32 0.42 0.48 -16.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment