[GTRONIC] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -13.22%
YoY- -51.94%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 345,996 327,937 301,218 215,828 201,900 99,040 28.40%
PBT 33,376 33,401 27,422 19,334 41,226 26,009 5.11%
Tax -3,453 -3,069 -5,469 -1,573 -4,268 -2,596 5.86%
NP 29,923 30,332 21,953 17,761 36,958 23,413 5.02%
-
NP to SH 29,923 30,332 21,953 17,761 36,958 23,413 5.02%
-
Tax Rate 10.35% 9.19% 19.94% 8.14% 10.35% 9.98% -
Total Cost 316,073 297,605 279,265 198,067 164,942 75,627 33.09%
-
Net Worth 209,217 199,746 163,348 148,026 131,976 100,824 15.71%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 13,058 7,036 10,780 5,547 4,908 - -
Div Payout % 43.64% 23.20% 49.11% 31.23% 13.28% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 209,217 199,746 163,348 148,026 131,976 100,824 15.71%
NOSH 1,307,608 118,896 113,436 92,516 61,461 61,388 84.30%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.65% 9.25% 7.29% 8.23% 18.31% 23.64% -
ROE 14.30% 15.19% 13.44% 12.00% 28.00% 23.22% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.46 275.82 265.54 233.29 328.50 161.33 -30.32%
EPS 2.29 25.51 19.35 19.20 60.13 38.14 -43.00%
DPS 1.00 5.92 9.50 6.00 8.00 0.00 -
NAPS 0.16 1.68 1.44 1.60 2.1473 1.6424 -37.21%
Adjusted Per Share Value based on latest NOSH - 92,516
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 51.23 48.56 44.60 31.96 29.89 14.66 28.41%
EPS 4.43 4.49 3.25 2.63 5.47 3.47 5.00%
DPS 1.93 1.04 1.60 0.82 0.73 0.00 -
NAPS 0.3098 0.2958 0.2419 0.2192 0.1954 0.1493 15.70%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.95 3.50 2.14 3.30 2.55 7.85 -
P/RPS 7.37 1.27 0.81 1.41 0.78 4.87 8.63%
P/EPS 85.21 13.72 11.06 17.19 4.24 20.58 32.84%
EY 1.17 7.29 9.04 5.82 23.58 4.86 -24.77%
DY 0.51 1.69 4.44 1.82 3.14 0.00 -
P/NAPS 12.19 2.08 1.49 2.06 1.19 4.78 20.57%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/04/05 26/04/04 30/04/03 23/04/02 25/04/01 - -
Price 2.00 3.62 2.16 3.22 2.30 0.00 -
P/RPS 7.56 1.31 0.81 1.38 0.70 0.00 -
P/EPS 87.40 14.19 11.16 16.77 3.82 0.00 -
EY 1.14 7.05 8.96 5.96 26.14 0.00 -
DY 0.50 1.63 4.40 1.86 3.48 0.00 -
P/NAPS 12.50 2.15 1.50 2.01 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment