[GTRONIC] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 5.17%
YoY- -39.23%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 81,039 74,211 66,503 56,450 52,985 53,918 52,475 33.50%
PBT 4,974 9,424 7,171 4,672 3,480 2,780 8,402 -29.42%
Tax -1,711 -2,295 -1,123 -481 505 -678 -919 51.16%
NP 3,263 7,129 6,048 4,191 3,985 2,102 7,483 -42.40%
-
NP to SH 3,263 7,129 6,048 4,191 3,985 2,102 7,483 -42.40%
-
Tax Rate 34.40% 24.35% 15.66% 10.30% -14.51% 24.39% 10.94% -
Total Cost 77,776 67,082 60,455 52,259 49,000 51,816 44,992 43.89%
-
Net Worth 93,742 152,097 143,999 148,026 143,312 141,967 139,778 -23.32%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 10,780 - 11,612 - 5,547 - - -
Div Payout % 330.38% - 192.01% - 139.21% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 93,742 152,097 143,999 148,026 143,312 141,967 139,778 -23.32%
NOSH 93,742 93,311 92,903 92,516 92,459 92,192 61,487 32.36%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.03% 9.61% 9.09% 7.42% 7.52% 3.90% 14.26% -
ROE 3.48% 4.69% 4.20% 2.83% 2.78% 1.48% 5.35% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 86.45 79.53 71.58 61.02 57.31 58.48 85.34 0.86%
EPS 2.90 7.64 6.51 4.53 4.31 2.28 12.17 -61.46%
DPS 11.50 0.00 12.50 0.00 6.00 0.00 0.00 -
NAPS 1.00 1.63 1.55 1.60 1.55 1.5399 2.2733 -42.07%
Adjusted Per Share Value based on latest NOSH - 92,516
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.00 10.99 9.85 8.36 7.85 7.98 7.77 33.50%
EPS 0.48 1.06 0.90 0.62 0.59 0.31 1.11 -42.72%
DPS 1.60 0.00 1.72 0.00 0.82 0.00 0.00 -
NAPS 0.1388 0.2252 0.2132 0.2192 0.2122 0.2102 0.207 -23.33%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.45 2.39 2.60 3.30 2.50 1.95 1.80 -
P/RPS 2.83 3.01 3.63 5.41 4.36 3.33 2.11 21.55%
P/EPS 70.39 31.28 39.94 72.85 58.00 85.53 14.79 182.13%
EY 1.42 3.20 2.50 1.37 1.72 1.17 6.76 -64.56%
DY 4.69 0.00 4.81 0.00 2.40 0.00 0.00 -
P/NAPS 2.45 1.47 1.68 2.06 1.61 1.27 0.79 112.22%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 29/10/02 30/07/02 23/04/02 25/02/02 29/10/01 25/07/01 -
Price 2.20 2.45 2.65 3.22 2.75 1.75 1.84 -
P/RPS 2.54 3.08 3.70 5.28 4.80 2.99 2.16 11.37%
P/EPS 63.20 32.07 40.71 71.08 63.81 76.75 15.12 158.80%
EY 1.58 3.12 2.46 1.41 1.57 1.30 6.61 -61.38%
DY 5.23 0.00 4.72 0.00 2.18 0.00 0.00 -
P/NAPS 2.20 1.50 1.71 2.01 1.77 1.14 0.81 94.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment