[GTRONIC] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 1.68%
YoY- 1.64%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 286,031 239,629 240,707 319,757 312,209 332,567 345,996 -3.12%
PBT 37,899 24,378 22,482 37,587 41,588 31,154 33,376 2.13%
Tax -7,897 -2,511 -7,648 -6,942 -11,437 -5,749 -3,453 14.77%
NP 30,002 21,867 14,834 30,645 30,151 25,405 29,923 0.04%
-
NP to SH 30,002 21,867 14,834 30,645 30,151 25,405 29,923 0.04%
-
Tax Rate 20.84% 10.30% 34.02% 18.47% 27.50% 18.45% 10.35% -
Total Cost 256,029 217,762 225,873 289,112 282,058 307,162 316,073 -3.44%
-
Net Worth 246,911 226,995 214,199 224,714 221,100 222,574 209,217 2.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 20,685 21,021 26,100 36,851 22,193 16,980 13,058 7.96%
Div Payout % 68.95% 96.13% 175.95% 120.25% 73.61% 66.84% 43.64% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 246,911 226,995 214,199 224,714 221,100 222,574 209,217 2.79%
NOSH 265,495 263,948 255,000 1,321,851 1,300,588 1,309,259 1,307,608 -23.32%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.49% 9.13% 6.16% 9.58% 9.66% 7.64% 8.65% -
ROE 12.15% 9.63% 6.93% 13.64% 13.64% 11.41% 14.30% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 107.73 90.79 94.39 24.19 24.01 25.40 26.46 26.35%
EPS 11.30 8.28 5.82 2.32 2.32 1.94 2.29 30.46%
DPS 7.79 8.00 10.24 2.80 1.70 1.30 1.00 40.77%
NAPS 0.93 0.86 0.84 0.17 0.17 0.17 0.16 34.07%
Adjusted Per Share Value based on latest NOSH - 1,321,851
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 42.35 35.48 35.64 47.34 46.23 49.24 51.23 -3.12%
EPS 4.44 3.24 2.20 4.54 4.46 3.76 4.43 0.03%
DPS 3.06 3.11 3.86 5.46 3.29 2.51 1.93 7.98%
NAPS 0.3656 0.3361 0.3172 0.3327 0.3274 0.3296 0.3098 2.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.09 1.39 0.49 1.05 1.62 1.55 1.95 -
P/RPS 1.01 1.53 0.52 4.34 6.75 6.10 7.37 -28.18%
P/EPS 9.65 16.78 8.42 45.29 69.88 79.88 85.21 -30.43%
EY 10.37 5.96 11.87 2.21 1.43 1.25 1.17 43.83%
DY 7.15 5.76 20.89 2.67 1.05 0.84 0.51 55.25%
P/NAPS 1.17 1.62 0.58 6.18 9.53 9.12 12.19 -32.32%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/04/11 27/04/10 28/04/09 29/04/08 24/04/07 25/04/06 26/04/05 -
Price 1.14 1.65 0.68 1.12 1.62 1.70 2.00 -
P/RPS 1.06 1.82 0.72 4.63 6.75 6.69 7.56 -27.91%
P/EPS 10.09 19.92 11.69 48.31 69.88 87.61 87.40 -30.20%
EY 9.91 5.02 8.55 2.07 1.43 1.14 1.14 43.36%
DY 6.83 4.85 15.05 2.50 1.05 0.76 0.50 54.58%
P/NAPS 1.23 1.92 0.81 6.59 9.53 10.00 12.50 -32.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment