[GTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -76.31%
YoY- 7.61%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 275,452 215,003 147,056 73,283 313,684 226,652 143,691 54.01%
PBT 29,564 25,904 18,712 8,938 38,771 30,641 19,614 31.29%
Tax -7,796 -5,804 -4,224 -1,800 -8,643 -8,709 -5,978 19.26%
NP 21,768 20,100 14,488 7,138 30,128 21,932 13,636 36.39%
-
NP to SH 21,768 20,100 14,488 7,138 30,128 21,932 13,636 36.39%
-
Tax Rate 26.37% 22.41% 22.57% 20.14% 22.29% 28.42% 30.48% -
Total Cost 253,684 194,903 132,568 66,145 283,556 204,720 130,055 55.79%
-
Net Worth 1,101,513 236,470 221,888 224,714 222,773 236,392 222,896 188.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 131,132 26,274 26,104 5,287 31,450 21,012 20,978 237.45%
Div Payout % 602.41% 130.72% 180.18% 74.07% 104.39% 95.81% 153.85% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,101,513 236,470 221,888 224,714 222,773 236,392 222,896 188.72%
NOSH 1,311,325 1,313,725 1,305,225 1,321,851 1,310,434 1,313,293 1,311,153 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.90% 9.35% 9.85% 9.74% 9.60% 9.68% 9.49% -
ROE 1.98% 8.50% 6.53% 3.18% 13.52% 9.28% 6.12% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.01 16.37 11.27 5.54 23.94 17.26 10.96 54.01%
EPS 8.31 1.53 1.11 0.54 2.30 1.67 1.04 297.17%
DPS 10.00 2.00 2.00 0.40 2.40 1.60 1.60 237.42%
NAPS 0.84 0.18 0.17 0.17 0.17 0.18 0.17 188.70%
Adjusted Per Share Value based on latest NOSH - 1,321,851
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.78 31.83 21.77 10.85 46.45 33.56 21.28 53.97%
EPS 3.22 2.98 2.15 1.06 4.46 3.25 2.02 36.26%
DPS 19.42 3.89 3.87 0.78 4.66 3.11 3.11 237.22%
NAPS 1.6309 0.3501 0.3285 0.3327 0.3298 0.35 0.33 188.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.75 1.00 1.00 1.05 1.35 1.40 1.52 -
P/RPS 3.57 6.11 8.88 18.94 5.64 8.11 13.87 -59.36%
P/EPS 45.18 65.36 90.09 194.44 58.72 83.83 146.15 -54.11%
EY 2.21 1.53 1.11 0.51 1.70 1.19 0.68 118.62%
DY 13.33 2.00 2.00 0.38 1.78 1.14 1.05 440.02%
P/NAPS 0.89 5.56 5.88 6.18 7.94 7.78 8.94 -78.36%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 28/10/08 29/07/08 29/04/08 26/02/08 30/10/07 31/07/07 -
Price 0.73 0.73 1.02 1.12 1.15 1.42 1.50 -
P/RPS 3.48 4.46 9.05 20.20 4.80 8.23 13.69 -59.70%
P/EPS 43.98 47.71 91.89 207.41 50.02 85.03 144.23 -54.53%
EY 2.27 2.10 1.09 0.48 2.00 1.18 0.69 120.40%
DY 13.70 2.74 1.96 0.36 2.09 1.13 1.07 443.08%
P/NAPS 0.87 4.06 6.00 6.59 6.76 7.89 8.82 -78.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment