[AMTEL] YoY TTM Result on 28-Feb-2001 [#1]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- -5.23%
YoY- -3699.06%
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 102,479 112,106 129,899 183,304 70,210 9.90%
PBT 869 2,731 3,872 -36,627 108 68.36%
Tax -185 -1,049 0 36,780 739 -
NP 684 1,682 3,872 153 847 -5.19%
-
NP to SH 684 1,682 3,872 -30,484 847 -5.19%
-
Tax Rate 21.29% 38.41% 0.00% - -684.26% -
Total Cost 101,795 110,424 126,027 183,151 69,363 10.05%
-
Net Worth 39,182 37,543 35,846 32,427 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 39,182 37,543 35,846 32,427 0 -
NOSH 41,875 41,910 31,518 31,361 31,370 7.48%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 0.67% 1.50% 2.98% 0.08% 1.21% -
ROE 1.75% 4.48% 10.80% -94.01% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 244.73 267.49 412.13 584.49 223.81 2.25%
EPS 1.63 4.01 12.28 -97.20 2.70 -11.84%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9357 0.8958 1.1373 1.034 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,361
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 104.27 114.06 132.16 186.50 71.43 9.91%
EPS 0.70 1.71 3.94 -31.02 0.86 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3987 0.382 0.3647 0.3299 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.29 0.80 1.75 1.40 5.15 -
P/RPS 0.94 0.30 0.42 0.24 2.30 -20.03%
P/EPS 140.20 19.93 14.25 -1.44 190.74 -7.40%
EY 0.71 5.02 7.02 -69.43 0.52 8.09%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 0.89 1.54 1.35 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 23/04/04 23/04/03 29/04/02 30/04/01 - -
Price 1.63 0.86 1.89 1.13 0.00 -
P/RPS 0.67 0.32 0.46 0.19 0.00 -
P/EPS 99.79 21.43 15.39 -1.16 0.00 -
EY 1.00 4.67 6.50 -86.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.96 1.66 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment