[AMTEL] QoQ Quarter Result on 28-Feb-2001 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- 94.76%
YoY- -178.87%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 36,004 29,969 35,749 29,488 44,650 44,029 65,137 -32.62%
PBT 1,774 1,684 630 -63 -13,284 -23,447 167 382.54%
Tax 774 -231 -425 63 13,284 23,447 -14 -
NP 2,548 1,453 205 0 0 0 153 551.02%
-
NP to SH 2,548 1,453 205 -668 -12,751 -17,218 153 551.02%
-
Tax Rate -43.63% 13.72% 67.46% - - - 8.38% -
Total Cost 33,456 28,516 35,544 29,488 44,650 44,029 64,984 -35.73%
-
Net Worth 36,067 34,059 32,954 32,427 34,808 45,436 62,286 -30.50%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 36,067 34,059 32,954 32,427 34,808 45,436 62,286 -30.50%
NOSH 31,418 31,382 31,538 31,361 31,398 31,402 31,224 0.41%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 7.08% 4.85% 0.57% 0.00% 0.00% 0.00% 0.23% -
ROE 7.06% 4.27% 0.62% -2.06% -36.63% -37.89% 0.25% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 114.60 95.50 113.35 94.03 142.20 140.21 208.61 -32.89%
EPS 8.11 4.63 0.65 -2.13 -40.61 -54.83 0.49 548.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.148 1.0853 1.0449 1.034 1.1086 1.4469 1.9948 -30.78%
Adjusted Per Share Value based on latest NOSH - 31,361
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 36.63 30.49 36.37 30.00 45.43 44.80 66.27 -32.62%
EPS 2.59 1.48 0.21 -0.68 -12.97 -17.52 0.16 538.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.367 0.3465 0.3353 0.3299 0.3542 0.4623 0.6337 -30.49%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.87 1.62 1.06 1.40 2.28 3.70 4.92 -
P/RPS 1.63 1.70 0.94 1.49 1.60 2.64 2.36 -21.84%
P/EPS 23.06 34.99 163.08 -65.73 -5.61 -6.75 1,004.08 -91.90%
EY 4.34 2.86 0.61 -1.52 -17.81 -14.82 0.10 1132.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.49 1.01 1.35 2.06 2.56 2.47 -24.18%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 28/07/00 -
Price 1.81 2.01 1.34 1.13 1.75 2.50 3.98 -
P/RPS 1.58 2.10 1.18 1.20 1.23 1.78 1.91 -11.86%
P/EPS 22.32 43.41 206.15 -53.05 -4.31 -4.56 812.24 -90.87%
EY 4.48 2.30 0.49 -1.88 -23.21 -21.93 0.12 1014.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.85 1.28 1.09 1.58 1.73 2.00 -14.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment