[AMTEL] YoY TTM Result on 29-Feb-2000 [#1]

Announcement Date
21-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
29-Feb-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 112,106 129,899 183,304 70,210 16.88%
PBT 2,731 3,872 -36,627 108 193.51%
Tax -1,049 0 36,780 739 -
NP 1,682 3,872 153 847 25.69%
-
NP to SH 1,682 3,872 -30,484 847 25.69%
-
Tax Rate 38.41% 0.00% - -684.26% -
Total Cost 110,424 126,027 183,151 69,363 16.76%
-
Net Worth 37,543 35,846 32,427 0 -
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 37,543 35,846 32,427 0 -
NOSH 41,910 31,518 31,361 31,370 10.13%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 1.50% 2.98% 0.08% 1.21% -
ROE 4.48% 10.80% -94.01% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 267.49 412.13 584.49 223.81 6.12%
EPS 4.01 12.28 -97.20 2.70 14.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8958 1.1373 1.034 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,370
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 114.06 132.16 186.50 71.43 16.88%
EPS 1.71 3.94 -31.02 0.86 25.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.382 0.3647 0.3299 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.80 1.75 1.40 5.15 -
P/RPS 0.30 0.42 0.24 2.30 -49.28%
P/EPS 19.93 14.25 -1.44 190.74 -52.89%
EY 5.02 7.02 -69.43 0.52 112.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.54 1.35 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 23/04/03 29/04/02 30/04/01 - -
Price 0.86 1.89 1.13 0.00 -
P/RPS 0.32 0.46 0.19 0.00 -
P/EPS 21.43 15.39 -1.16 0.00 -
EY 4.67 6.50 -86.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.66 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment