[HIGHTEC] YoY TTM Result on 31-Jul-2021 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 99.29%
YoY- 638.16%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 22,720 26,996 25,865 21,297 18,908 22,476 24,766 -1.42%
PBT 9,111 9,920 12,269 15,159 2,206 5,214 8,641 0.88%
Tax -2,227 -2,486 -1,150 -942 -280 -2,799 -1,937 2.35%
NP 6,884 7,434 11,119 14,217 1,926 2,415 6,704 0.44%
-
NP to SH 6,884 7,434 11,119 14,217 1,926 2,415 6,704 0.44%
-
Tax Rate 24.44% 25.06% 9.37% 6.21% 12.69% 53.68% 22.42% -
Total Cost 15,836 19,562 14,746 7,080 16,982 20,061 18,062 -2.16%
-
Net Worth 134,979 131,483 119,374 106,709 95,305 94,061 92,656 6.46%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div 3,536 1,196 3,634 1,304 1,097 1,280 548 36.40%
Div Payout % 51.38% 16.09% 32.68% 9.18% 56.97% 53.01% 8.18% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 134,979 131,483 119,374 106,709 95,305 94,061 92,656 6.46%
NOSH 121,836 121,836 121,836 40,612 40,612 40,612 40,612 20.07%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 30.30% 27.54% 42.99% 66.76% 10.19% 10.74% 27.07% -
ROE 5.10% 5.65% 9.31% 13.32% 2.02% 2.57% 7.24% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 19.28 22.69 21.40 55.90 51.69 61.45 67.71 -18.87%
EPS 5.84 6.25 9.20 37.31 5.27 6.60 18.33 -17.34%
DPS 3.00 1.00 3.00 3.42 3.00 3.50 1.50 12.23%
NAPS 1.1454 1.105 0.9877 2.8007 2.6056 2.5716 2.5332 -12.38%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 19.42 23.08 22.11 18.21 16.17 19.22 21.17 -1.42%
EPS 5.89 6.36 9.51 12.15 1.65 2.06 5.73 0.45%
DPS 3.02 1.02 3.11 1.12 0.94 1.09 0.47 36.31%
NAPS 1.154 1.1241 1.0206 0.9123 0.8148 0.8042 0.7922 6.46%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.83 0.885 0.925 4.38 0.94 1.10 1.21 -
P/RPS 4.31 3.90 4.32 7.84 1.82 1.79 1.79 15.75%
P/EPS 14.21 14.17 10.05 11.74 17.85 16.66 6.60 13.62%
EY 7.04 7.06 9.95 8.52 5.60 6.00 15.15 -11.98%
DY 3.61 1.13 3.24 0.78 3.19 3.18 1.24 19.47%
P/NAPS 0.72 0.80 0.94 1.56 0.36 0.43 0.48 6.98%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 25/09/24 25/09/23 26/09/22 28/09/21 25/09/20 25/09/19 26/09/18 -
Price 0.755 0.87 0.98 2.05 0.95 1.05 1.39 -
P/RPS 3.92 3.83 4.58 3.67 1.84 1.71 2.05 11.39%
P/EPS 12.92 13.93 10.65 5.49 18.04 15.90 7.58 9.28%
EY 7.74 7.18 9.39 18.20 5.54 6.29 13.19 -8.49%
DY 3.97 1.15 3.06 1.67 3.16 3.33 1.08 24.20%
P/NAPS 0.66 0.79 0.99 0.73 0.36 0.41 0.55 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment