[HIGHTEC] YoY TTM Result on 31-Jul-2018 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 27.5%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 21,297 18,908 22,476 24,766 20,420 19,734 21,117 0.14%
PBT 15,159 2,206 5,214 8,641 6,856 6,826 7,527 12.36%
Tax -942 -280 -2,799 -1,937 -1,056 -1,083 -1,900 -11.02%
NP 14,217 1,926 2,415 6,704 5,800 5,743 5,627 16.68%
-
NP to SH 14,217 1,926 2,415 6,704 5,800 5,743 5,627 16.68%
-
Tax Rate 6.21% 12.69% 53.68% 22.42% 15.40% 15.87% 25.24% -
Total Cost 7,080 16,982 20,061 18,062 14,620 13,991 15,490 -12.22%
-
Net Worth 106,709 95,305 94,061 92,656 85,315 80,736 75,350 5.96%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 1,304 1,097 1,280 548 1,828 729 1,825 -5.44%
Div Payout % 9.18% 56.97% 53.01% 8.18% 31.53% 12.70% 32.45% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 106,709 95,305 94,061 92,656 85,315 80,736 75,350 5.96%
NOSH 40,612 40,612 40,612 40,612 40,612 36,666 36,415 1.83%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 66.76% 10.19% 10.74% 27.07% 28.40% 29.10% 26.65% -
ROE 13.32% 2.02% 2.57% 7.24% 6.80% 7.11% 7.47% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 55.90 51.69 61.45 67.71 55.83 53.82 57.99 -0.60%
EPS 37.31 5.27 6.60 18.33 15.86 15.66 15.45 15.81%
DPS 3.42 3.00 3.50 1.50 5.00 1.99 5.00 -6.12%
NAPS 2.8007 2.6056 2.5716 2.5332 2.3325 2.2019 2.0692 5.16%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 18.21 16.17 19.22 21.17 17.46 16.87 18.05 0.14%
EPS 12.15 1.65 2.06 5.73 4.96 4.91 4.81 16.68%
DPS 1.12 0.94 1.09 0.47 1.56 0.62 1.56 -5.36%
NAPS 0.9123 0.8148 0.8042 0.7922 0.7294 0.6902 0.6442 5.96%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 4.38 0.94 1.10 1.21 1.03 1.03 0.96 -
P/RPS 7.84 1.82 1.79 1.79 1.84 1.91 1.66 29.49%
P/EPS 11.74 17.85 16.66 6.60 6.50 6.58 6.21 11.18%
EY 8.52 5.60 6.00 15.15 15.40 15.21 16.10 -10.05%
DY 0.78 3.19 3.18 1.24 4.85 1.93 5.21 -27.10%
P/NAPS 1.56 0.36 0.43 0.48 0.44 0.47 0.46 22.55%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 25/09/20 25/09/19 26/09/18 28/09/17 26/09/16 25/09/15 -
Price 2.05 0.95 1.05 1.39 1.17 1.05 0.95 -
P/RPS 3.67 1.84 1.71 2.05 2.10 1.95 1.64 14.35%
P/EPS 5.49 18.04 15.90 7.58 7.38 6.70 6.15 -1.87%
EY 18.20 5.54 6.29 13.19 13.55 14.92 16.27 1.88%
DY 1.67 3.16 3.33 1.08 4.27 1.89 5.26 -17.39%
P/NAPS 0.73 0.36 0.41 0.55 0.50 0.48 0.46 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment