[WONG] YoY TTM Result on 30-Apr-2012 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- -11.53%
YoY- 62.77%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 29,866 25,810 31,559 33,052 44,327 31,576 38,483 -4.13%
PBT -4,095 -4,921 -534 -402 -1,240 -2,492 1,860 -
Tax -22 13 -39 -133 -182 -408 -180 -29.54%
NP -4,117 -4,908 -573 -535 -1,422 -2,900 1,680 -
-
NP to SH -4,117 -4,908 -564 -532 -1,429 -2,934 1,547 -
-
Tax Rate - - - - - - 9.68% -
Total Cost 33,983 30,718 32,132 33,587 45,749 34,476 36,803 -1.31%
-
Net Worth 54,592 57,399 61,953 63,000 63,388 65,700 70,009 -4.05%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 54,592 57,399 61,953 63,000 63,388 65,700 70,009 -4.05%
NOSH 90,987 89,687 89,787 90,000 90,555 90,000 89,756 0.22%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -13.78% -19.02% -1.82% -1.62% -3.21% -9.18% 4.37% -
ROE -7.54% -8.55% -0.91% -0.84% -2.25% -4.47% 2.21% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 32.82 28.78 35.15 36.72 48.95 35.08 42.88 -4.35%
EPS -4.52 -5.47 -0.63 -0.59 -1.58 -3.26 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.64 0.69 0.70 0.70 0.73 0.78 -4.27%
Adjusted Per Share Value based on latest NOSH - 90,000
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 11.84 10.24 12.52 13.11 17.58 12.52 15.26 -4.13%
EPS -1.63 -1.95 -0.22 -0.21 -0.57 -1.16 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2165 0.2277 0.2457 0.2499 0.2514 0.2606 0.2777 -4.06%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.57 0.705 0.21 0.25 0.26 0.32 0.28 -
P/RPS 1.74 2.45 0.60 0.68 0.53 0.91 0.65 17.82%
P/EPS -12.60 -12.88 -33.43 -42.29 -16.48 -9.82 16.25 -
EY -7.94 -7.76 -2.99 -2.36 -6.07 -10.19 6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.10 0.30 0.36 0.37 0.44 0.36 17.54%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 23/06/15 30/06/14 28/06/13 28/06/12 29/06/11 29/06/10 29/06/09 -
Price 0.62 0.74 0.22 0.23 0.23 0.32 0.29 -
P/RPS 1.89 2.57 0.63 0.63 0.47 0.91 0.68 18.56%
P/EPS -13.70 -13.52 -35.02 -38.91 -14.58 -9.82 16.83 -
EY -7.30 -7.40 -2.86 -2.57 -6.86 -10.19 5.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.16 0.32 0.33 0.33 0.44 0.37 18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment