[PLB] YoY TTM Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -38.58%
YoY- -35.73%
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 156,515 116,513 117,696 89,159 61,060 26.51%
PBT 2,210 -32,671 1,915 7,993 10,951 -32.95%
Tax -744 1,173 3,492 -2,202 -1,941 -21.30%
NP 1,466 -31,498 5,407 5,791 9,010 -36.46%
-
NP to SH 1,466 -31,498 5,407 5,791 9,010 -36.46%
-
Tax Rate 33.67% - -182.35% 27.55% 17.72% -
Total Cost 155,049 148,011 112,289 83,368 52,050 31.35%
-
Net Worth 96,501 96,960 128,321 105,528 80,014 4.79%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 96,501 96,960 128,321 105,528 80,014 4.79%
NOSH 90,188 88,954 89,112 73,795 40,007 22.51%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 0.94% -27.03% 4.59% 6.50% 14.76% -
ROE 1.52% -32.49% 4.21% 5.49% 11.26% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 173.54 130.98 132.08 120.82 152.62 3.26%
EPS 1.63 -35.41 6.07 7.85 22.52 -48.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.44 1.43 2.00 -14.46%
Adjusted Per Share Value based on latest NOSH - 73,795
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 139.25 103.66 104.72 79.33 54.33 26.50%
EPS 1.30 -28.02 4.81 5.15 8.02 -36.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8586 0.8627 1.1417 0.9389 0.7119 4.79%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 2.07 1.33 1.73 1.15 3.64 -
P/RPS 1.19 1.02 1.31 0.95 2.38 -15.90%
P/EPS 127.35 -3.76 28.51 14.65 16.16 67.48%
EY 0.79 -26.62 3.51 6.82 6.19 -40.20%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.22 1.20 0.80 1.82 1.47%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 30/04/04 22/04/03 29/04/02 27/04/01 - -
Price 1.37 1.21 1.76 1.02 0.00 -
P/RPS 0.79 0.92 1.33 0.84 0.00 -
P/EPS 84.28 -3.42 29.01 13.00 0.00 -
EY 1.19 -29.26 3.45 7.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 1.22 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment