[PLB] YoY TTM Result on 31-Aug-2014 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- 16.09%
YoY- 2.02%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 154,438 191,472 131,317 191,730 229,738 152,725 88,007 9.81%
PBT 2,049 2,080 6,926 19,316 18,288 15,668 7,388 -19.22%
Tax -2,145 -3,571 -3,772 -6,935 -7,209 -5,809 -312 37.85%
NP -96 -1,491 3,154 12,381 11,079 9,859 7,076 -
-
NP to SH 3,692 -28 3,673 12,809 12,555 10,869 7,129 -10.37%
-
Tax Rate 104.69% 171.68% 54.46% 35.90% 39.42% 37.08% 4.22% -
Total Cost 154,534 192,963 128,163 179,349 218,659 142,866 80,931 11.37%
-
Net Worth 127,343 124,842 133,092 138,939 127,463 114,972 101,874 3.78%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - 4,107 8,221 - - - -
Div Payout % - - 111.84% 64.18% - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 127,343 124,842 133,092 138,939 127,463 114,972 101,874 3.78%
NOSH 91,281 82,133 82,155 82,212 82,234 82,123 82,156 1.76%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin -0.06% -0.78% 2.40% 6.46% 4.82% 6.46% 8.04% -
ROE 2.90% -0.02% 2.76% 9.22% 9.85% 9.45% 7.00% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 187.98 233.12 159.84 233.21 279.37 185.97 107.12 9.81%
EPS 4.49 -0.03 4.47 15.58 15.27 13.23 8.68 -10.39%
DPS 0.00 0.00 5.00 10.00 0.00 0.00 0.00 -
NAPS 1.55 1.52 1.62 1.69 1.55 1.40 1.24 3.78%
Adjusted Per Share Value based on latest NOSH - 82,212
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 137.41 170.36 116.84 170.59 204.40 135.88 78.30 9.81%
EPS 3.28 -0.02 3.27 11.40 11.17 9.67 6.34 -10.39%
DPS 0.00 0.00 3.65 7.31 0.00 0.00 0.00 -
NAPS 1.133 1.1107 1.1841 1.2362 1.1341 1.0229 0.9064 3.78%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 2.04 1.23 1.39 1.60 1.17 1.07 0.865 -
P/RPS 1.09 0.53 0.87 0.69 0.42 0.58 0.81 5.06%
P/EPS 45.40 -3,608.00 31.09 10.27 7.66 8.08 9.97 28.71%
EY 2.20 -0.03 3.22 9.74 13.05 12.37 10.03 -22.32%
DY 0.00 0.00 3.60 6.25 0.00 0.00 0.00 -
P/NAPS 1.32 0.81 0.86 0.95 0.75 0.76 0.70 11.14%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 31/10/17 27/10/16 28/10/15 28/10/14 28/10/13 30/10/12 24/10/11 -
Price 2.17 1.24 1.46 1.60 1.21 1.04 0.85 -
P/RPS 1.15 0.53 0.91 0.69 0.43 0.56 0.79 6.45%
P/EPS 48.29 -3,637.33 32.66 10.27 7.93 7.86 9.80 30.41%
EY 2.07 -0.03 3.06 9.74 12.62 12.73 10.21 -23.33%
DY 0.00 0.00 3.42 6.25 0.00 0.00 0.00 -
P/NAPS 1.40 0.82 0.90 0.95 0.78 0.74 0.69 12.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment