[NHFATT] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.93%
YoY- 35.34%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 122,615 112,188 109,505 102,465 66,927 -0.62%
PBT 19,006 20,373 19,794 19,704 13,165 -0.38%
Tax -3,680 -4,199 -2,344 -1,912 -19 -5.33%
NP 15,326 16,174 17,450 17,792 13,146 -0.15%
-
NP to SH 15,326 16,174 17,450 17,792 13,146 -0.15%
-
Tax Rate 19.36% 20.61% 11.84% 9.70% 0.14% -
Total Cost 107,289 96,014 92,055 84,673 53,781 -0.71%
-
Net Worth 125,761 72,084 110,101 95,588 80,230 -0.46%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 5,766 4,322 3,613 2,394 - -100.00%
Div Payout % 37.63% 26.72% 20.71% 13.46% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 125,761 72,084 110,101 95,588 80,230 -0.46%
NOSH 72,127 72,084 72,041 59,742 40,115 -0.60%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.50% 14.42% 15.94% 17.36% 19.64% -
ROE 12.19% 22.44% 15.85% 18.61% 16.39% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 170.00 155.63 152.00 171.51 166.84 -0.01%
EPS 21.25 22.44 24.22 29.78 32.77 0.45%
DPS 8.00 6.00 5.02 4.01 0.00 -100.00%
NAPS 1.7436 1.00 1.5283 1.60 2.00 0.14%
Adjusted Per Share Value based on latest NOSH - 59,742
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.24 67.92 66.30 62.04 40.52 -0.62%
EPS 9.28 9.79 10.57 10.77 7.96 -0.15%
DPS 3.49 2.62 2.19 1.45 0.00 -100.00%
NAPS 0.7614 0.4364 0.6666 0.5787 0.4858 -0.46%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.12 2.10 2.02 2.70 0.00 -
P/RPS 1.25 1.35 1.33 1.57 0.00 -100.00%
P/EPS 9.98 9.36 8.34 9.07 0.00 -100.00%
EY 10.02 10.68 11.99 11.03 0.00 -100.00%
DY 3.77 2.86 2.48 1.48 0.00 -100.00%
P/NAPS 1.22 2.10 1.32 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 05/11/03 21/10/02 22/10/01 24/10/00 - -
Price 2.15 2.29 2.02 2.96 0.00 -
P/RPS 1.26 1.47 1.33 1.73 0.00 -100.00%
P/EPS 10.12 10.21 8.34 9.94 0.00 -100.00%
EY 9.88 9.80 11.99 10.06 0.00 -100.00%
DY 3.72 2.62 2.48 1.35 0.00 -100.00%
P/NAPS 1.23 2.29 1.32 1.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment