[NHFATT] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 49.89%
YoY- -4.43%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 55,755 28,780 104,220 77,762 51,031 24,988 91,630 0.50%
PBT 10,573 5,849 19,356 14,457 9,646 4,571 18,412 0.56%
Tax -1,270 -717 -2,456 -1,893 -1,264 -600 -38 -3.49%
NP 9,303 5,132 16,900 12,564 8,382 3,971 18,374 0.69%
-
NP to SH 9,303 5,132 16,900 12,564 8,382 3,971 18,374 0.69%
-
Tax Rate 12.01% 12.26% 12.69% 13.09% 13.10% 13.13% 0.21% -
Total Cost 46,452 23,648 87,320 65,198 42,649 21,017 73,256 0.46%
-
Net Worth 106,235 105,026 100,680 96,183 91,802 87,843 83,663 -0.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 106,235 105,026 100,680 96,183 91,802 87,843 83,663 -0.24%
NOSH 72,004 59,674 59,929 60,114 39,914 40,111 40,030 -0.59%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.69% 17.83% 16.22% 16.16% 16.43% 15.89% 20.05% -
ROE 8.76% 4.89% 16.79% 13.06% 9.13% 4.52% 21.96% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 77.43 48.23 173.91 129.36 127.85 62.30 228.90 1.10%
EPS 12.92 8.60 28.20 20.90 21.00 9.90 45.90 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4754 1.76 1.68 1.60 2.30 2.19 2.09 0.35%
Adjusted Per Share Value based on latest NOSH - 59,742
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 33.72 17.41 63.03 47.03 30.86 15.11 55.42 0.50%
EPS 5.63 3.10 10.22 7.60 5.07 2.40 11.11 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6425 0.6352 0.6089 0.5817 0.5552 0.5313 0.506 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.43 2.20 2.60 2.70 5.20 6.00 0.00 -
P/RPS 3.14 4.56 1.50 2.09 4.07 9.63 0.00 -100.00%
P/EPS 18.81 25.58 9.22 12.92 24.76 60.61 0.00 -100.00%
EY 5.32 3.91 10.85 7.74 4.04 1.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.25 1.55 1.69 2.26 2.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 24/04/00 22/02/00 -
Price 2.33 2.63 2.48 2.96 3.90 5.05 5.35 -
P/RPS 3.01 5.45 1.43 2.29 3.05 8.11 2.34 -0.25%
P/EPS 18.03 30.58 8.79 14.16 18.57 51.01 11.66 -0.44%
EY 5.55 3.27 11.37 7.06 5.38 1.96 8.58 0.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.49 1.48 1.85 1.70 2.31 2.56 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment