[NHFATT] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.93%
YoY- 35.34%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 108,944 108,012 104,220 102,465 98,849 95,715 91,630 -0.17%
PBT 20,283 20,634 19,356 19,704 19,445 19,090 18,412 -0.09%
Tax -2,462 -2,573 -2,456 -1,912 -1,302 -638 -38 -4.14%
NP 17,821 18,061 16,900 17,792 18,143 18,452 18,374 0.03%
-
NP to SH 17,821 18,061 16,900 17,792 18,143 18,452 18,374 0.03%
-
Tax Rate 12.14% 12.47% 12.69% 9.70% 6.70% 3.34% 0.21% -
Total Cost 91,123 89,951 87,320 84,673 80,706 77,263 73,256 -0.22%
-
Net Worth 106,284 105,026 101,173 95,588 80,200 80,222 55,472 -0.65%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,613 3,613 3,613 2,394 2,394 2,394 2,394 -0.41%
Div Payout % 20.28% 20.01% 21.38% 13.46% 13.20% 12.98% 13.03% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 106,284 105,026 101,173 95,588 80,200 80,222 55,472 -0.65%
NOSH 72,037 59,674 60,222 59,742 40,100 40,111 39,908 -0.59%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 16.36% 16.72% 16.22% 17.36% 18.35% 19.28% 20.05% -
ROE 16.77% 17.20% 16.70% 18.61% 22.62% 23.00% 33.12% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 151.23 181.00 173.06 171.51 246.51 238.62 229.60 0.42%
EPS 24.74 30.27 28.06 29.78 45.24 46.00 46.04 0.63%
DPS 5.02 6.06 6.00 4.01 6.00 6.00 6.00 0.18%
NAPS 1.4754 1.76 1.68 1.60 2.00 2.00 1.39 -0.06%
Adjusted Per Share Value based on latest NOSH - 59,742
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 65.96 65.40 63.10 62.04 59.85 57.95 55.48 -0.17%
EPS 10.79 10.94 10.23 10.77 10.98 11.17 11.12 0.03%
DPS 2.19 2.19 2.19 1.45 1.45 1.45 1.45 -0.41%
NAPS 0.6435 0.6359 0.6126 0.5787 0.4856 0.4857 0.3359 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.43 2.20 2.60 2.70 5.20 6.00 0.00 -
P/RPS 1.61 1.22 1.50 1.57 2.11 2.51 0.00 -100.00%
P/EPS 9.82 7.27 9.26 9.07 11.49 13.04 0.00 -100.00%
EY 10.18 13.76 10.79 11.03 8.70 7.67 0.00 -100.00%
DY 2.06 2.75 2.31 1.48 1.15 1.00 0.00 -100.00%
P/NAPS 1.65 1.25 1.55 1.69 2.60 3.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 - - -
Price 2.33 2.63 2.48 2.96 3.90 0.00 0.00 -
P/RPS 1.54 1.45 1.43 1.73 1.58 0.00 0.00 -100.00%
P/EPS 9.42 8.69 8.84 9.94 8.62 0.00 0.00 -100.00%
EY 10.62 11.51 11.32 10.06 11.60 0.00 0.00 -100.00%
DY 2.15 2.30 2.42 1.35 1.54 0.00 0.00 -100.00%
P/NAPS 1.58 1.49 1.48 1.85 1.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment