[NHFATT] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 6.87%
YoY- -2.12%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 131,145 116,893 110,079 108,012 95,715 8.18%
PBT 21,531 18,167 20,616 20,634 19,090 3.05%
Tax -4,180 -4,293 -2,946 -2,573 -638 59.93%
NP 17,351 13,874 17,670 18,061 18,452 -1.52%
-
NP to SH 17,351 13,874 17,670 18,061 18,452 -1.52%
-
Tax Rate 19.41% 23.63% 14.29% 12.47% 3.34% -
Total Cost 113,794 103,019 92,409 89,951 77,263 10.15%
-
Net Worth 135,465 123,660 72,011 105,026 80,222 13.98%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,771 5,766 4,322 3,613 2,394 24.58%
Div Payout % 33.26% 41.57% 24.46% 20.01% 12.98% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 135,465 123,660 72,011 105,026 80,222 13.98%
NOSH 72,229 72,164 72,011 59,674 40,111 15.82%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.23% 11.87% 16.05% 16.72% 19.28% -
ROE 12.81% 11.22% 24.54% 17.20% 23.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 181.57 161.98 152.86 181.00 238.62 -6.59%
EPS 24.02 19.23 24.54 30.27 46.00 -14.98%
DPS 8.00 8.00 6.00 6.06 6.00 7.45%
NAPS 1.8755 1.7136 1.00 1.76 2.00 -1.59%
Adjusted Per Share Value based on latest NOSH - 59,674
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.40 70.77 66.65 65.40 57.95 8.18%
EPS 10.51 8.40 10.70 10.94 11.17 -1.51%
DPS 3.49 3.49 2.62 2.19 1.45 24.53%
NAPS 0.8202 0.7487 0.436 0.6359 0.4857 13.98%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.46 2.08 2.75 2.20 6.00 -
P/RPS 1.35 1.28 1.80 1.22 2.51 -14.35%
P/EPS 10.24 10.82 11.21 7.27 13.04 -5.86%
EY 9.77 9.24 8.92 13.76 7.67 6.23%
DY 3.25 3.85 2.18 2.75 1.00 34.24%
P/NAPS 1.31 1.21 2.75 1.25 3.00 -18.69%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/04/04 08/05/03 16/05/02 17/05/01 - -
Price 2.39 2.00 2.78 2.63 0.00 -
P/RPS 1.32 1.23 1.82 1.45 0.00 -
P/EPS 9.95 10.40 11.33 8.69 0.00 -
EY 10.05 9.61 8.83 11.51 0.00 -
DY 3.35 4.00 2.16 2.30 0.00 -
P/NAPS 1.27 1.17 2.78 1.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment