[NHFATT] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 18.36%
YoY- 29.24%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 28,038 27,292 26,975 28,780 26,458 26,731 26,043 5.02%
PBT 6,038 4,322 4,724 5,849 4,899 4,811 5,075 12.24%
Tax -671 -511 -553 -717 -563 -629 -664 0.69%
NP 5,367 3,811 4,171 5,132 4,336 4,182 4,411 13.93%
-
NP to SH 5,367 3,811 4,171 5,132 4,336 4,182 4,411 13.93%
-
Tax Rate 11.11% 11.82% 11.71% 12.26% 11.49% 13.07% 13.08% -
Total Cost 22,671 23,481 22,804 23,648 22,122 22,549 21,632 3.16%
-
Net Worth 115,473 110,101 106,284 105,026 101,173 95,588 92,229 16.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - 3,613 - - -
Div Payout % - - - - 83.33% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 115,473 110,101 106,284 105,026 101,173 95,588 92,229 16.11%
NOSH 72,040 72,041 72,037 59,674 60,222 59,742 40,100 47.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 19.14% 13.96% 15.46% 17.83% 16.39% 15.64% 16.94% -
ROE 4.65% 3.46% 3.92% 4.89% 4.29% 4.38% 4.78% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.92 37.88 37.45 48.23 43.93 44.74 64.95 -28.85%
EPS 7.45 5.29 5.79 8.60 7.20 7.00 11.00 -22.82%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.6029 1.5283 1.4754 1.76 1.68 1.60 2.30 -21.34%
Adjusted Per Share Value based on latest NOSH - 59,674
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.96 16.51 16.31 17.41 16.00 16.17 15.75 5.04%
EPS 3.25 2.30 2.52 3.10 2.62 2.53 2.67 13.96%
DPS 0.00 0.00 0.00 0.00 2.19 0.00 0.00 -
NAPS 0.6984 0.6659 0.6428 0.6352 0.6119 0.5781 0.5578 16.11%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.13 2.02 2.43 2.20 2.60 2.70 5.20 -
P/RPS 5.47 5.33 6.49 4.56 5.92 6.03 8.01 -22.39%
P/EPS 28.59 38.19 41.97 25.58 36.11 38.57 47.27 -28.41%
EY 3.50 2.62 2.38 3.91 2.77 2.59 2.12 39.55%
DY 0.00 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 1.33 1.32 1.65 1.25 1.55 1.69 2.26 -29.70%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 22/10/01 23/07/01 17/05/01 26/02/01 24/10/00 21/07/00 -
Price 2.03 2.02 2.33 2.63 2.48 2.96 3.90 -
P/RPS 5.22 5.33 6.22 5.45 5.64 6.62 6.01 -8.94%
P/EPS 27.25 38.19 40.24 30.58 34.44 42.29 35.45 -16.04%
EY 3.67 2.62 2.48 3.27 2.90 2.36 2.82 19.14%
DY 0.00 0.00 0.00 0.00 2.42 0.00 0.00 -
P/NAPS 1.27 1.32 1.58 1.49 1.48 1.85 1.70 -17.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment