[VIZIONE] YoY TTM Result on 31-Aug-2015 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -179.88%
YoY- 92.29%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
Revenue 551,358 61,832 35,064 29,299 18,936 6,989 11,102 105.49%
PBT 55,812 2,561 1,521 -1,065 -23,269 -26,489 434 144.91%
Tax -15,137 -1,574 -454 -729 0 0 0 -
NP 40,675 987 1,067 -1,794 -23,269 -26,489 434 131.03%
-
NP to SH 40,675 987 1,067 -1,794 -23,269 -26,489 434 131.03%
-
Tax Rate 27.12% 61.46% 29.85% - - - 0.00% -
Total Cost 510,683 60,845 33,997 31,093 42,205 33,478 10,668 104.11%
-
Net Worth 448,308 76,176 16,940 14,936 0 16,068 19,202 78.79%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
Div - - 591 - - - - -
Div Payout % - - 55.47% - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
Net Worth 448,308 76,176 16,940 14,936 0 16,068 19,202 78.79%
NOSH 3,911,404 881,666 302,500 287,241 289,333 293,214 167,999 78.70%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
NP Margin 7.38% 1.60% 3.04% -6.12% -122.88% -379.01% 3.91% -
ROE 9.07% 1.30% 6.30% -12.01% 0.00% -164.85% 2.26% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
RPS 14.92 7.01 11.59 10.20 6.54 2.38 6.61 16.20%
EPS 1.10 0.11 0.35 -0.62 -8.04 -9.03 0.26 30.47%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.0864 0.056 0.052 0.00 0.0548 0.1143 1.10%
Adjusted Per Share Value based on latest NOSH - 287,241
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
RPS 134.63 15.10 8.56 7.15 4.62 1.71 2.71 105.51%
EPS 9.93 0.24 0.26 -0.44 -5.68 -6.47 0.11 129.44%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.00 -
NAPS 1.0947 0.186 0.0414 0.0365 0.00 0.0392 0.0469 78.78%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 31/03/14 29/03/13 -
Price 0.14 0.125 0.13 0.12 0.17 0.17 0.19 -
P/RPS 0.94 1.78 1.12 1.18 2.60 7.13 2.88 -18.65%
P/EPS 12.72 111.66 36.86 -19.21 -2.11 -1.88 73.55 -27.64%
EY 7.86 0.90 2.71 -5.20 -47.31 -53.14 1.36 38.20%
DY 0.00 0.00 1.51 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.45 2.32 2.31 0.00 3.10 1.66 -6.54%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/03/14 31/03/13 CAGR
Date 29/10/18 24/10/17 25/10/16 - - 30/05/14 31/05/13 -
Price 0.905 0.145 0.13 0.00 0.00 0.125 0.185 -
P/RPS 6.07 2.07 1.12 0.00 0.00 5.24 2.80 15.33%
P/EPS 82.23 129.53 36.86 0.00 0.00 -1.38 71.61 2.58%
EY 1.22 0.77 2.71 0.00 0.00 -72.27 1.40 -2.50%
DY 0.00 0.00 1.51 0.00 0.00 0.00 0.00 -
P/NAPS 7.46 1.68 2.32 0.00 0.00 2.28 1.62 32.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment