[VIZIONE] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 19.56%
YoY- 102.34%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 29,299 18,936 6,989 11,102 4,458 19,344 27,322 1.29%
PBT -1,065 -23,269 -26,489 434 -3,953 -660 -1,804 -9.26%
Tax -729 0 0 0 -14,601 28 -11 116.73%
NP -1,794 -23,269 -26,489 434 -18,554 -632 -1,815 -0.21%
-
NP to SH -1,794 -23,269 -26,489 434 -18,554 -663 -1,858 -0.64%
-
Tax Rate - - - 0.00% - - - -
Total Cost 31,093 42,205 33,478 10,668 23,012 19,976 29,137 1.20%
-
Net Worth 14,936 0 16,068 19,202 13,910 12,188 12,139 3.89%
Dividend
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 14,936 0 16,068 19,202 13,910 12,188 12,139 3.89%
NOSH 287,241 289,333 293,214 167,999 130,000 44,761 44,962 40.78%
Ratio Analysis
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -6.12% -122.88% -379.01% 3.91% -416.20% -3.27% -6.64% -
ROE -12.01% 0.00% -164.85% 2.26% -133.39% -5.44% -15.31% -
Per Share
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.20 6.54 2.38 6.61 3.43 43.22 60.77 -28.04%
EPS -0.62 -8.04 -9.03 0.26 -14.27 -1.48 -4.13 -29.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.00 0.0548 0.1143 0.107 0.2723 0.27 -26.19%
Adjusted Per Share Value based on latest NOSH - 167,999
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.15 4.62 1.71 2.71 1.09 4.72 6.67 1.28%
EPS -0.44 -5.68 -6.47 0.11 -4.53 -0.16 -0.45 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.00 0.0392 0.0469 0.034 0.0298 0.0296 3.94%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/08/15 29/08/14 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.12 0.17 0.17 0.19 0.20 0.18 0.27 -
P/RPS 1.18 2.60 7.13 2.88 5.83 0.42 0.44 19.95%
P/EPS -19.21 -2.11 -1.88 73.55 -1.40 -12.15 -6.53 22.01%
EY -5.20 -47.31 -53.14 1.36 -71.36 -8.23 -15.31 -18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.00 3.10 1.66 1.87 0.66 1.00 16.69%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date - - 30/05/14 31/05/13 24/05/12 30/05/11 26/05/10 -
Price 0.00 0.00 0.125 0.185 0.17 0.27 0.22 -
P/RPS 0.00 0.00 5.24 2.80 4.96 0.62 0.36 -
P/EPS 0.00 0.00 -1.38 71.61 -1.19 -18.23 -5.32 -
EY 0.00 0.00 -72.27 1.40 -83.95 -5.49 -18.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.28 1.62 1.59 0.99 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment