[POHUAT] YoY TTM Result on 31-Oct-2000 [#4]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 40.96%
YoY--%
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 191,863 154,512 121,570 129,667 0 -100.00%
PBT 11,169 12,160 6,380 13,605 0 -100.00%
Tax -7,039 -4,217 -2,406 -3,101 0 -100.00%
NP 4,130 7,943 3,974 10,504 0 -100.00%
-
NP to SH 4,130 7,943 3,974 10,504 0 -100.00%
-
Tax Rate 63.02% 34.68% 37.71% 22.79% - -
Total Cost 187,733 146,569 117,596 119,163 0 -100.00%
-
Net Worth 246,306 45,995 46,045 74,113 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 919 919 920 2,301 - -100.00%
Div Payout % 22.27% 11.58% 23.17% 21.91% - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 246,306 45,995 46,045 74,113 0 -100.00%
NOSH 246,306 45,995 46,045 46,033 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 2.15% 5.14% 3.27% 8.10% 0.00% -
ROE 1.68% 17.27% 8.63% 14.17% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 77.90 335.93 264.02 281.68 0.00 -100.00%
EPS 1.68 17.27 8.63 22.82 0.00 -100.00%
DPS 0.37 2.00 2.00 5.00 0.00 -100.00%
NAPS 1.00 1.00 1.00 1.61 1.34 0.30%
Adjusted Per Share Value based on latest NOSH - 46,033
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 72.40 58.31 45.88 48.93 0.00 -100.00%
EPS 1.56 3.00 1.50 3.96 0.00 -100.00%
DPS 0.35 0.35 0.35 0.87 0.00 -100.00%
NAPS 0.9295 0.1736 0.1738 0.2797 1.34 0.38%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 - - - -
Price 1.35 1.16 0.00 0.00 0.00 -
P/RPS 1.73 0.35 0.00 0.00 0.00 -100.00%
P/EPS 80.51 6.72 0.00 0.00 0.00 -100.00%
EY 1.24 14.89 0.00 0.00 0.00 -100.00%
DY 0.28 1.72 0.00 0.00 0.00 -100.00%
P/NAPS 1.35 1.16 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 18/02/04 30/12/02 28/12/01 22/12/00 - -
Price 1.45 1.03 0.00 0.00 0.00 -
P/RPS 1.86 0.31 0.00 0.00 0.00 -100.00%
P/EPS 86.48 5.96 0.00 0.00 0.00 -100.00%
EY 1.16 16.77 0.00 0.00 0.00 -100.00%
DY 0.26 1.94 0.00 0.00 0.00 -100.00%
P/NAPS 1.45 1.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment