[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2000 [#4]

Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 5.72%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 122,034 126,760 133,740 129,667 118,381 115,840 113,076 5.21%
PBT 5,320 6,748 12,100 13,605 11,918 10,796 12,100 -42.20%
Tax -786 -746 -2,456 -3,101 -1,982 -2,256 -2,456 -53.24%
NP 4,533 6,002 9,644 10,504 9,936 8,540 9,644 -39.57%
-
NP to SH 4,533 6,002 9,644 10,504 9,936 8,540 9,644 -39.57%
-
Tax Rate 14.77% 11.06% 20.30% 22.79% 16.63% 20.90% 20.30% -
Total Cost 117,501 120,758 124,096 119,163 108,445 107,300 103,432 8.88%
-
Net Worth 77,293 77,326 76,397 74,075 73,139 69,939 49,689 34.28%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 77,293 77,326 76,397 74,075 73,139 69,939 49,689 34.28%
NOSH 46,008 46,027 46,022 46,009 45,999 46,012 34,992 20.03%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 3.71% 4.73% 7.21% 8.10% 8.39% 7.37% 8.53% -
ROE 5.87% 7.76% 12.62% 14.18% 13.58% 12.21% 19.41% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 265.25 275.40 290.60 281.83 257.35 251.76 323.14 -12.34%
EPS 9.85 13.04 20.96 22.83 21.60 18.56 27.56 -49.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.68 1.66 1.61 1.59 1.52 1.42 11.87%
Adjusted Per Share Value based on latest NOSH - 46,033
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 46.05 47.83 50.47 48.93 44.67 43.71 42.67 5.21%
EPS 1.71 2.26 3.64 3.96 3.75 3.22 3.64 -39.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2917 0.2918 0.2883 0.2795 0.276 0.2639 0.1875 34.29%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 24/10/01 21/06/01 29/03/01 22/12/00 16/09/00 30/06/00 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment