[UCHITEC] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
14-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 119,383 99,413 70,683 17,124 91.03%
PBT 56,972 44,677 29,533 7,298 98.37%
Tax -5,836 -3,860 -4,296 -1,148 71.94%
NP 51,136 40,817 25,237 6,150 102.58%
-
NP to SH 51,136 40,817 25,237 6,150 102.58%
-
Tax Rate 10.24% 8.64% 14.55% 15.73% -
Total Cost 68,247 58,596 45,446 10,974 83.89%
-
Net Worth 129,177 128,794 90,410 49,975 37.23%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 14,366 - - - -
Div Payout % 28.09% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 129,177 128,794 90,410 49,975 37.23%
NOSH 64,588 62,219 40,004 33,996 23.85%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 42.83% 41.06% 35.70% 35.91% -
ROE 39.59% 31.69% 27.91% 12.31% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 184.84 159.78 176.69 50.37 54.24%
EPS 79.17 65.60 63.08 18.09 63.57%
DPS 22.24 0.00 0.00 0.00 -
NAPS 2.00 2.07 2.26 1.47 10.80%
Adjusted Per Share Value based on latest NOSH - 33,996
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.77 21.46 15.26 3.70 90.97%
EPS 11.04 8.81 5.45 1.33 102.47%
DPS 3.10 0.00 0.00 0.00 -
NAPS 0.2788 0.278 0.1952 0.1079 37.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 1.84 1.49 1.01 0.00 -
P/RPS 1.00 0.93 0.57 0.00 -
P/EPS 2.32 2.27 1.60 0.00 -
EY 43.03 44.03 62.46 0.00 -
DY 12.09 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.45 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 28/05/02 16/05/01 - -
Price 1.95 1.45 1.04 0.00 -
P/RPS 1.05 0.91 0.59 0.00 -
P/EPS 2.46 2.21 1.65 0.00 -
EY 40.60 45.24 60.66 0.00 -
DY 11.41 0.00 0.00 0.00 -
P/NAPS 0.98 0.70 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment