[UCHITEC] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
14-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 15,857 15,412 17,629 17,124 0 0 0 -100.00%
PBT 6,426 6,598 7,021 7,298 0 0 0 -100.00%
Tax -763 -93 -2,169 -1,148 0 0 0 -100.00%
NP 5,663 6,505 4,852 6,150 0 0 0 -100.00%
-
NP to SH 5,663 6,505 4,852 6,150 0 0 0 -100.00%
-
Tax Rate 11.87% 1.41% 30.89% 15.73% - - - -
Total Cost 10,194 8,907 12,777 10,974 0 0 0 -100.00%
-
Net Worth 83,856 78,729 54,402 49,975 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 83,856 78,729 54,402 49,975 0 0 0 -100.00%
NOSH 35,683 35,624 34,001 33,996 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 35.71% 42.21% 27.52% 35.91% 0.00% 0.00% 0.00% -
ROE 6.75% 8.26% 8.92% 12.31% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.44 43.26 51.85 50.37 0.00 0.00 0.00 -100.00%
EPS 15.87 18.26 14.27 18.09 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.21 1.60 1.47 2.35 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,996
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.42 3.33 3.81 3.70 0.00 0.00 0.00 -100.00%
EPS 1.22 1.40 1.05 1.33 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.181 0.1699 0.1174 0.1079 2.35 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 1.06 1.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.39 2.77 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.68 6.57 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.97 15.22 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 17/01/01 21/08/00 14/07/00 - - - -
Price 1.01 1.01 1.22 0.00 0.00 0.00 0.00 -
P/RPS 2.27 2.33 2.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.36 5.53 8.55 0.00 0.00 0.00 0.00 -100.00%
EY 15.71 18.08 11.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment