[UCHITEC] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 26.65%
YoY- -20.52%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 94,535 100,369 101,840 89,010 104,220 154,737 156,581 -8.05%
PBT 46,862 48,694 55,070 34,644 44,668 76,578 87,314 -9.84%
Tax -4,509 -776 -486 -509 -1,721 -892 -1,633 18.42%
NP 42,353 47,918 54,584 34,135 42,947 75,686 85,681 -11.07%
-
NP to SH 42,353 47,918 54,584 34,135 42,947 75,686 85,681 -11.07%
-
Tax Rate 9.62% 1.59% 0.88% 1.47% 3.85% 1.16% 1.87% -
Total Cost 52,182 52,451 47,256 54,875 61,273 79,051 70,900 -4.97%
-
Net Worth 195,729 199,489 188,259 174,566 173,649 198,450 213,008 -1.39%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 44,361 44,357 44,502 22,260 44,650 74,917 100,704 -12.76%
Div Payout % 104.74% 92.57% 81.53% 65.21% 103.97% 98.99% 117.53% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 195,729 199,489 188,259 174,566 173,649 198,450 213,008 -1.39%
NOSH 369,301 369,425 369,135 371,417 369,466 374,435 373,699 -0.19%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 44.80% 47.74% 53.60% 38.35% 41.21% 48.91% 54.72% -
ROE 21.64% 24.02% 28.99% 19.55% 24.73% 38.14% 40.22% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 25.60 27.17 27.59 23.96 28.21 41.33 41.90 -7.87%
EPS 11.47 12.97 14.79 9.19 11.62 20.21 22.93 -10.89%
DPS 12.00 12.00 12.00 6.00 12.00 20.00 27.00 -12.63%
NAPS 0.53 0.54 0.51 0.47 0.47 0.53 0.57 -1.20%
Adjusted Per Share Value based on latest NOSH - 371,417
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 20.41 21.66 21.98 19.21 22.50 33.40 33.80 -8.05%
EPS 9.14 10.34 11.78 7.37 9.27 16.34 18.49 -11.07%
DPS 9.58 9.57 9.61 4.81 9.64 16.17 21.74 -12.75%
NAPS 0.4225 0.4306 0.4064 0.3768 0.3748 0.4284 0.4598 -1.39%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.20 1.21 1.47 1.38 1.07 1.85 3.16 -
P/RPS 4.69 4.45 5.33 5.76 3.79 4.48 7.54 -7.60%
P/EPS 10.46 9.33 9.94 15.02 9.21 9.15 13.78 -4.48%
EY 9.56 10.72 10.06 6.66 10.86 10.93 7.26 4.68%
DY 10.00 9.92 8.16 4.35 11.21 10.81 8.54 2.66%
P/NAPS 2.26 2.24 2.88 2.94 2.28 3.49 5.54 -13.86%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 23/05/12 23/05/11 26/05/10 15/05/09 27/05/08 28/05/07 -
Price 1.33 1.23 1.39 1.23 1.30 2.28 3.24 -
P/RPS 5.20 4.53 5.04 5.13 4.61 5.52 7.73 -6.38%
P/EPS 11.60 9.48 9.40 13.38 11.18 11.28 14.13 -3.23%
EY 8.62 10.55 10.64 7.47 8.94 8.87 7.08 3.33%
DY 9.02 9.76 8.63 4.88 9.23 8.77 8.33 1.33%
P/NAPS 2.51 2.28 2.73 2.62 2.77 4.30 5.68 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment