[UCHITEC] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 2.14%
YoY- 14.17%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 89,010 104,220 154,737 156,581 134,592 121,505 116,633 -4.40%
PBT 34,644 44,668 76,578 87,314 75,792 68,509 60,364 -8.83%
Tax -509 -1,721 -892 -1,633 -743 -2,036 -1,324 -14.72%
NP 34,135 42,947 75,686 85,681 75,049 66,473 59,040 -8.72%
-
NP to SH 34,135 42,947 75,686 85,681 75,049 66,473 59,040 -8.72%
-
Tax Rate 1.47% 3.85% 1.16% 1.87% 0.98% 2.97% 2.19% -
Total Cost 54,875 61,273 79,051 70,900 59,543 55,032 57,593 -0.80%
-
Net Worth 174,566 173,649 198,450 213,008 197,304 194,260 190,752 -1.46%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 22,260 44,650 74,917 100,704 84,596 73,086 23,366 -0.80%
Div Payout % 65.21% 103.97% 98.99% 117.53% 112.72% 109.95% 39.58% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 174,566 173,649 198,450 213,008 197,304 194,260 190,752 -1.46%
NOSH 371,417 369,466 374,435 373,699 372,273 366,529 72,529 31.27%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 38.35% 41.21% 48.91% 54.72% 55.76% 54.71% 50.62% -
ROE 19.55% 24.73% 38.14% 40.22% 38.04% 34.22% 30.95% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 23.96 28.21 41.33 41.90 36.15 33.15 160.81 -27.17%
EPS 9.19 11.62 20.21 22.93 20.16 18.14 81.40 -30.46%
DPS 6.00 12.00 20.00 27.00 23.00 20.00 32.22 -24.42%
NAPS 0.47 0.47 0.53 0.57 0.53 0.53 2.63 -24.93%
Adjusted Per Share Value based on latest NOSH - 373,699
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.22 22.50 33.41 33.81 29.06 26.24 25.18 -4.39%
EPS 7.37 9.27 16.34 18.50 16.20 14.35 12.75 -8.72%
DPS 4.81 9.64 16.18 21.74 18.27 15.78 5.05 -0.80%
NAPS 0.3769 0.375 0.4285 0.4599 0.426 0.4195 0.4119 -1.46%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.38 1.07 1.85 3.16 3.20 2.65 2.04 -
P/RPS 5.76 3.79 4.48 7.54 8.85 7.99 1.27 28.64%
P/EPS 15.02 9.21 9.15 13.78 15.87 14.61 2.51 34.72%
EY 6.66 10.86 10.93 7.26 6.30 6.84 39.90 -25.78%
DY 4.35 11.21 10.81 8.54 7.19 7.55 15.79 -19.32%
P/NAPS 2.94 2.28 3.49 5.54 6.04 5.00 0.78 24.73%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 15/05/09 27/05/08 28/05/07 26/05/06 27/05/05 25/05/04 -
Price 1.23 1.30 2.28 3.24 3.22 2.85 1.85 -
P/RPS 5.13 4.61 5.52 7.73 8.91 8.60 1.15 28.28%
P/EPS 13.38 11.18 11.28 14.13 15.97 15.71 2.27 34.38%
EY 7.47 8.94 8.87 7.08 6.26 6.36 44.00 -25.57%
DY 4.88 9.23 8.77 8.33 7.14 7.02 17.41 -19.09%
P/NAPS 2.62 2.77 4.30 5.68 6.08 5.38 0.70 24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment