[INGRESS] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 7.51%
YoY- -46.36%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 609,296 442,785 353,041 296,236 236,107 163,785 165,660 24.21%
PBT -47,501 -6,016 -6,696 12,125 15,742 17,796 29,562 -
Tax -304 2,536 -2,359 2,687 1,554 -7,287 -13,127 -46.58%
NP -47,805 -3,480 -9,055 14,812 17,296 10,509 16,435 -
-
NP to SH -43,796 -7,365 -9,649 8,592 16,017 10,509 16,435 -
-
Tax Rate - - - -22.16% -9.87% 40.95% 44.40% -
Total Cost 657,101 446,265 362,096 281,424 218,811 153,276 149,225 27.99%
-
Net Worth 109,204 161,229 150,419 167,599 153,563 163,463 207,689 -10.15%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - 61 3,074 6,139 - 3,200 3,206 -
Div Payout % - 0.00% 0.00% 71.45% - 30.45% 19.51% -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 109,204 161,229 150,419 167,599 153,563 163,463 207,689 -10.15%
NOSH 73,374 77,021 72,666 76,880 76,781 76,869 84,771 -2.37%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin -7.85% -0.79% -2.56% 5.00% 7.33% 6.42% 9.92% -
ROE -40.10% -4.57% -6.41% 5.13% 10.43% 6.43% 7.91% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 830.39 574.88 485.84 385.32 307.50 213.07 195.42 27.23%
EPS -59.69 -9.56 -13.28 11.18 20.86 13.67 19.39 -
DPS 0.00 0.08 4.23 8.00 0.00 4.16 3.78 -
NAPS 1.4883 2.0933 2.07 2.18 2.00 2.1265 2.45 -7.96%
Adjusted Per Share Value based on latest NOSH - 76,880
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 721.95 524.65 418.31 351.01 279.76 194.07 196.29 24.21%
EPS -51.89 -8.73 -11.43 10.18 18.98 12.45 19.47 -
DPS 0.00 0.07 3.64 7.27 0.00 3.79 3.80 -
NAPS 1.2939 1.9104 1.7823 1.9859 1.8196 1.9369 2.4609 -10.15%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.16 0.60 0.94 1.13 1.17 1.37 2.46 -
P/RPS 0.02 0.10 0.19 0.29 0.38 0.64 1.26 -49.83%
P/EPS -0.27 -6.27 -7.08 10.11 5.61 10.02 12.69 -
EY -373.05 -15.94 -14.13 9.89 17.83 9.98 7.88 -
DY 0.00 0.13 4.50 7.08 0.00 3.04 1.54 -
P/NAPS 0.11 0.29 0.45 0.52 0.59 0.64 1.00 -30.75%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/09 19/06/08 21/06/07 18/07/06 23/06/05 21/06/04 19/06/03 -
Price 0.19 0.43 0.94 1.16 1.18 1.22 2.47 -
P/RPS 0.02 0.07 0.19 0.30 0.38 0.57 1.26 -49.83%
P/EPS -0.32 -4.50 -7.08 10.38 5.66 8.92 12.74 -
EY -314.15 -22.24 -14.13 9.63 17.68 11.21 7.85 -
DY 0.00 0.19 4.50 6.90 0.00 3.41 1.53 -
P/NAPS 0.13 0.21 0.45 0.53 0.59 0.57 1.01 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment