[SKBSHUT] YoY TTM Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 75.4%
YoY--%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 31,784 32,733 32,078 31,563 0.23%
PBT -2,430 1,827 1,898 9,469 -
Tax 479 -160 -752 -1,720 -
NP -1,951 1,667 1,146 7,749 -
-
NP to SH -1,951 1,667 1,146 7,749 -
-
Tax Rate - 8.76% 39.62% 18.16% -
Total Cost 33,735 31,066 30,932 23,814 12.29%
-
Net Worth 62,899 64,780 62,824 45,719 11.20%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 62,899 64,780 62,824 45,719 11.20%
NOSH 40,000 39,963 39,512 28,397 12.08%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -6.14% 5.09% 3.57% 24.55% -
ROE -3.10% 2.57% 1.82% 16.95% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 79.46 81.91 81.19 111.15 -10.57%
EPS -4.88 4.17 2.90 27.29 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5725 1.621 1.59 1.61 -0.78%
Adjusted Per Share Value based on latest NOSH - 28,397
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 22.61 23.29 22.82 22.45 0.23%
EPS -1.39 1.19 0.82 5.51 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4474 0.4608 0.4469 0.3252 11.20%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.83 1.12 1.35 1.10 -
P/RPS 1.04 1.37 1.66 0.99 1.65%
P/EPS -17.02 26.85 46.55 4.03 -
EY -5.88 3.72 2.15 24.81 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.85 0.68 -7.96%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/04 26/08/03 29/08/02 - -
Price 1.00 1.27 1.35 0.00 -
P/RPS 1.26 1.55 1.66 0.00 -
P/EPS -20.50 30.45 46.55 0.00 -
EY -4.88 3.28 2.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment