[SKBSHUT] YoY TTM Result on 30-Jun-2004 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -233.63%
YoY- -217.04%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 50,058 40,692 33,217 31,784 32,733 32,078 31,563 7.98%
PBT 1,362 1,046 -5,066 -2,430 1,827 1,898 9,469 -27.60%
Tax -657 -615 1,041 479 -160 -752 -1,720 -14.81%
NP 705 431 -4,025 -1,951 1,667 1,146 7,749 -32.92%
-
NP to SH 705 431 -4,025 -1,951 1,667 1,146 7,749 -32.92%
-
Tax Rate 48.24% 58.80% - - 8.76% 39.62% 18.16% -
Total Cost 49,353 40,261 37,242 33,735 31,066 30,932 23,814 12.90%
-
Net Worth 66,047 62,639 58,232 62,899 64,780 62,824 45,719 6.31%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 1,200 - - - - - - -
Div Payout % 170.34% - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 66,047 62,639 58,232 62,899 64,780 62,824 45,719 6.31%
NOSH 40,028 38,666 39,565 40,000 39,963 39,512 28,397 5.88%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.41% 1.06% -12.12% -6.14% 5.09% 3.57% 24.55% -
ROE 1.07% 0.69% -6.91% -3.10% 2.57% 1.82% 16.95% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 125.06 105.24 83.96 79.46 81.91 81.19 111.15 1.98%
EPS 1.76 1.11 -10.17 -4.88 4.17 2.90 27.29 -36.66%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.62 1.4718 1.5725 1.621 1.59 1.61 0.40%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 35.61 28.95 23.63 22.61 23.29 22.82 22.45 7.98%
EPS 0.50 0.31 -2.86 -1.39 1.19 0.82 5.51 -32.95%
DPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4698 0.4456 0.4142 0.4474 0.4608 0.4469 0.3252 6.31%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.89 0.44 0.74 0.83 1.12 1.35 1.10 -
P/RPS 0.71 0.42 0.88 1.04 1.37 1.66 0.99 -5.38%
P/EPS 50.53 39.47 -7.27 -17.02 26.85 46.55 4.03 52.39%
EY 1.98 2.53 -13.75 -5.88 3.72 2.15 24.81 -34.37%
DY 3.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.27 0.50 0.53 0.69 0.85 0.68 -3.76%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 30/08/06 30/08/05 30/08/04 26/08/03 29/08/02 - -
Price 0.55 0.42 0.72 1.00 1.27 1.35 0.00 -
P/RPS 0.44 0.40 0.86 1.26 1.55 1.66 0.00 -
P/EPS 31.23 37.68 -7.08 -20.50 30.45 46.55 0.00 -
EY 3.20 2.65 -14.13 -4.88 3.28 2.15 0.00 -
DY 5.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.49 0.64 0.78 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment