[YFG] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
02-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -0.76%
YoY- 370.86%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 46,065 54,974 37,106 179,386 107,283 89,525 87,411 -9.73%
PBT -49,993 -43,866 1,000 3,605 1,188 -3,794 -8,020 33.98%
Tax -1,119 -2,350 -165 1,844 -52 -285 -160 36.47%
NP -51,112 -46,216 835 5,449 1,136 -4,079 -8,180 34.03%
-
NP to SH -51,112 -46,246 847 5,349 1,136 -4,079 -8,180 34.03%
-
Tax Rate - - 16.50% -51.15% 4.38% - - -
Total Cost 97,177 101,190 36,271 173,937 106,147 93,604 95,591 0.26%
-
Net Worth -73,089 -21,134 30,024 46,607 35,687 33,123 24,604 -
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth -73,089 -21,134 30,024 46,607 35,687 33,123 24,604 -
NOSH 609,075 609,075 695,000 696,666 625,000 603,333 402,026 6.86%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -110.96% -84.07% 2.25% 3.04% 1.06% -4.56% -9.36% -
ROE 0.00% 0.00% 2.82% 11.48% 3.18% -12.31% -33.25% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.56 9.03 5.34 25.75 17.17 14.84 21.74 -15.53%
EPS -8.39 -7.59 0.12 0.77 0.18 -0.68 -2.03 25.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.0347 0.0432 0.0669 0.0571 0.0549 0.0612 -
Adjusted Per Share Value based on latest NOSH - 696,666
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.56 9.03 6.09 29.45 17.61 14.70 14.35 -9.73%
EPS -8.39 -7.59 0.14 0.88 0.19 -0.67 -1.34 34.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.0347 0.0493 0.0765 0.0586 0.0544 0.0404 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.055 0.035 0.07 0.115 0.115 0.17 0.17 -
P/RPS 0.73 0.39 1.31 0.45 0.67 1.15 0.78 -1.05%
P/EPS -0.66 -0.46 57.44 14.98 63.27 -25.15 -8.36 -33.36%
EY -152.58 -216.94 1.74 6.68 1.58 -3.98 -11.97 50.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.62 1.72 2.01 3.10 2.78 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/08/17 28/07/16 23/09/15 02/05/14 30/04/13 30/04/12 18/05/11 -
Price 0.045 0.04 0.035 0.125 0.105 0.15 0.19 -
P/RPS 0.59 0.44 0.66 0.49 0.61 1.01 0.87 -6.02%
P/EPS -0.54 -0.53 28.72 16.28 57.77 -22.19 -9.34 -36.60%
EY -186.48 -189.82 3.48 6.14 1.73 -4.51 -10.71 57.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.81 1.87 1.84 2.73 3.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment