[YFG] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 60.82%
YoY- 50.13%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 37,106 179,386 107,283 89,525 87,411 84,420 102,639 -15.01%
PBT 1,000 3,605 1,188 -3,794 -8,020 -1,137 526 10.82%
Tax -165 1,844 -52 -285 -160 -602 -478 -15.64%
NP 835 5,449 1,136 -4,079 -8,180 -1,739 48 57.90%
-
NP to SH 847 5,349 1,136 -4,079 -8,180 -1,739 126 35.63%
-
Tax Rate 16.50% -51.15% 4.38% - - - 90.87% -
Total Cost 36,271 173,937 106,147 93,604 95,591 86,159 102,591 -15.32%
-
Net Worth 30,024 46,607 35,687 33,123 24,604 24,353 23,935 3.69%
Dividend
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 30,024 46,607 35,687 33,123 24,604 24,353 23,935 3.69%
NOSH 695,000 696,666 625,000 603,333 402,026 405,897 407,058 8.93%
Ratio Analysis
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.25% 3.04% 1.06% -4.56% -9.36% -2.06% 0.05% -
ROE 2.82% 11.48% 3.18% -12.31% -33.25% -7.14% 0.53% -
Per Share
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 5.34 25.75 17.17 14.84 21.74 20.80 25.21 -21.98%
EPS 0.12 0.77 0.18 -0.68 -2.03 -0.43 0.03 24.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0669 0.0571 0.0549 0.0612 0.06 0.0588 -4.81%
Adjusted Per Share Value based on latest NOSH - 603,333
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 6.09 29.45 17.61 14.70 14.35 13.86 16.85 -15.02%
EPS 0.14 0.88 0.19 -0.67 -1.34 -0.29 0.02 36.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0765 0.0586 0.0544 0.0404 0.04 0.0393 3.69%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.07 0.115 0.115 0.17 0.17 0.07 0.06 -
P/RPS 1.31 0.45 0.67 1.15 0.78 0.34 0.24 31.18%
P/EPS 57.44 14.98 63.27 -25.15 -8.36 -16.34 193.84 -17.67%
EY 1.74 6.68 1.58 -3.98 -11.97 -6.12 0.52 21.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.72 2.01 3.10 2.78 1.17 1.02 7.68%
Price Multiplier on Announcement Date
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 23/09/15 02/05/14 30/04/13 30/04/12 18/05/11 27/05/10 27/05/09 -
Price 0.035 0.125 0.105 0.15 0.19 0.06 0.09 -
P/RPS 0.66 0.49 0.61 1.01 0.87 0.29 0.36 10.18%
P/EPS 28.72 16.28 57.77 -22.19 -9.34 -14.00 290.76 -30.94%
EY 3.48 6.14 1.73 -4.51 -10.71 -7.14 0.34 45.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.87 1.84 2.73 3.10 1.00 1.53 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment