[YFG] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
02-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -23.6%
YoY- 82.91%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 41,960 63,573 49,474 162,390 104,250 71,470 64,009 -6.52%
PBT -28,017 61 1,333 3,414 1,261 1,157 -9,749 18.38%
Tax 21 -40 -220 -1,217 -60 -74 -94 -
NP -27,996 21 1,113 2,197 1,201 1,082 -9,844 18.18%
-
NP to SH -27,996 21 1,129 2,197 1,201 1,082 -9,844 18.18%
-
Tax Rate - 65.57% 16.50% 35.65% 4.76% 6.40% - -
Total Cost 69,956 63,552 48,361 160,193 103,049 70,388 73,853 -0.86%
-
Net Worth -73,089 -21,134 30,024 40,833 34,298 34,291 24,963 -
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth -73,089 -21,134 30,024 40,833 34,298 34,291 24,963 -
NOSH 609,075 609,075 695,000 610,370 600,666 624,615 407,900 6.61%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -66.72% 0.03% 2.25% 1.35% 1.15% 1.51% -15.38% -
ROE 0.00% 0.00% 3.76% 5.38% 3.50% 3.16% -39.43% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.89 10.44 7.12 26.61 17.36 11.44 15.69 -12.32%
EPS -4.60 0.00 0.19 0.36 0.20 0.17 -2.41 10.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.0347 0.0432 0.0669 0.0571 0.0549 0.0612 -
Adjusted Per Share Value based on latest NOSH - 696,666
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.89 10.44 8.12 26.66 17.12 11.73 10.51 -6.52%
EPS -4.60 0.00 0.19 0.36 0.20 0.18 -1.62 18.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.0347 0.0493 0.067 0.0563 0.0563 0.041 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.055 0.035 0.07 0.115 0.115 0.17 0.17 -
P/RPS 0.80 0.34 0.98 0.43 0.66 1.49 1.08 -4.68%
P/EPS -1.20 999.28 43.08 31.94 57.50 98.08 -7.04 -24.63%
EY -83.57 0.10 2.32 3.13 1.74 1.02 -14.20 32.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.62 1.72 2.01 3.10 2.78 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/08/17 28/07/16 23/09/15 02/05/14 30/04/13 30/04/12 18/05/11 -
Price 0.045 0.04 0.035 0.125 0.105 0.15 0.19 -
P/RPS 0.65 0.38 0.49 0.47 0.60 1.31 1.21 -9.45%
P/EPS -0.98 1,142.04 21.54 34.72 52.50 86.54 -7.87 -28.32%
EY -102.14 0.09 4.64 2.88 1.90 1.16 -12.70 39.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.81 1.87 1.84 2.73 3.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment