[RENEUCO] YoY TTM Result on 31-Oct-2004 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
15-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Oct-2004 [#2]
Profit Trend
QoQ- -1.56%
YoY- -44.67%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 11,308 14,109 16,449 19,925 25,157 29,423 0 -
PBT -220 -2,572 -5,457 -5,435 -3,190 13,834 0 -
Tax -159 899 -72 211 -421 -4,259 0 -
NP -379 -1,673 -5,529 -5,224 -3,611 9,575 0 -
-
NP to SH -379 -1,673 -5,529 -5,224 -3,611 9,575 0 -
-
Tax Rate - - - - - 30.79% - -
Total Cost 11,687 15,782 21,978 25,149 28,768 19,848 0 -
-
Net Worth 41,714 43,066 43,897 49,687 54,912 59,923 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - 1,436 1,871 - -
Div Payout % - - - - 0.00% 19.54% - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 41,714 43,066 43,897 49,687 54,912 59,923 0 -
NOSH 57,142 56,666 56,279 56,462 40,979 41,043 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin -3.35% -11.86% -33.61% -26.22% -14.35% 32.54% 0.00% -
ROE -0.91% -3.88% -12.60% -10.51% -6.58% 15.98% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 19.79 24.90 29.23 35.29 61.39 71.69 0.00 -
EPS -0.66 -2.95 -9.82 -9.25 -8.81 23.33 0.00 -
DPS 0.00 0.00 0.00 0.00 3.50 4.56 0.00 -
NAPS 0.73 0.76 0.78 0.88 1.34 1.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,462
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 0.99 1.23 1.44 1.74 2.20 2.58 0.00 -
EPS -0.03 -0.15 -0.48 -0.46 -0.32 0.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.13 0.16 0.00 -
NAPS 0.0365 0.0377 0.0384 0.0435 0.0481 0.0525 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 - -
Price 0.31 0.27 0.65 0.47 1.11 1.24 0.00 -
P/RPS 1.57 1.08 2.22 1.33 1.81 1.73 0.00 -
P/EPS -46.74 -9.15 -6.62 -5.08 -12.60 5.32 0.00 -
EY -2.14 -10.93 -15.11 -19.69 -7.94 18.81 0.00 -
DY 0.00 0.00 0.00 0.00 3.15 3.68 0.00 -
P/NAPS 0.42 0.36 0.83 0.53 0.83 0.85 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date - 20/12/06 02/12/05 15/12/04 18/12/03 17/12/02 - -
Price 0.00 0.37 0.36 0.48 1.23 1.04 0.00 -
P/RPS 0.00 1.49 1.23 1.36 2.00 1.45 0.00 -
P/EPS 0.00 -12.53 -3.66 -5.19 -13.96 4.46 0.00 -
EY 0.00 -7.98 -27.29 -19.28 -7.16 22.43 0.00 -
DY 0.00 0.00 0.00 0.00 2.85 4.38 0.00 -
P/NAPS 0.00 0.49 0.46 0.55 0.92 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment