[RENEUCO] YoY TTM Result on 31-Oct-2006 [#2]

Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 12.82%
YoY- 69.74%
View:
Show?
TTM Result
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 15,634 19,175 11,308 14,109 16,449 19,925 25,157 -6.01%
PBT -1,502 -489 -220 -2,572 -5,457 -5,435 -3,190 -9.35%
Tax -95 -61 -159 899 -72 211 -421 -17.64%
NP -1,597 -550 -379 -1,673 -5,529 -5,224 -3,611 -10.09%
-
NP to SH -1,511 -486 -379 -1,673 -5,529 -5,224 -3,611 -10.73%
-
Tax Rate - - - - - - - -
Total Cost 17,231 19,725 11,687 15,782 21,978 25,149 28,768 -6.46%
-
Net Worth 40,381 46,233 41,714 43,066 43,897 49,687 54,912 -3.92%
Dividend
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - 1,436 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 40,381 46,233 41,714 43,066 43,897 49,687 54,912 -3.92%
NOSH 56,875 63,333 57,142 56,666 56,279 56,462 40,979 4.36%
Ratio Analysis
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin -10.21% -2.87% -3.35% -11.86% -33.61% -26.22% -14.35% -
ROE -3.74% -1.05% -0.91% -3.88% -12.60% -10.51% -6.58% -
Per Share
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 27.49 30.28 19.79 24.90 29.23 35.29 61.39 -9.94%
EPS -2.66 -0.77 -0.66 -2.95 -9.82 -9.25 -8.81 -14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 0.71 0.73 0.73 0.76 0.78 0.88 1.34 -7.94%
Adjusted Per Share Value based on latest NOSH - 56,666
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 1.37 1.68 0.99 1.23 1.44 1.74 2.20 -5.98%
EPS -0.13 -0.04 -0.03 -0.15 -0.48 -0.46 -0.32 -11.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.0353 0.0405 0.0365 0.0377 0.0384 0.0435 0.0481 -3.95%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.50 0.51 0.31 0.27 0.65 0.47 1.11 -
P/RPS 1.82 1.68 1.57 1.08 2.22 1.33 1.81 0.07%
P/EPS -18.82 -66.46 -46.74 -9.15 -6.62 -5.08 -12.60 5.37%
EY -5.31 -1.50 -2.14 -10.93 -15.11 -19.69 -7.94 -5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.15 -
P/NAPS 0.70 0.70 0.42 0.36 0.83 0.53 0.83 -2.19%
Price Multiplier on Announcement Date
30/06/11 30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 23/08/11 26/08/10 - 20/12/06 02/12/05 15/12/04 18/12/03 -
Price 0.32 0.61 0.00 0.37 0.36 0.48 1.23 -
P/RPS 1.16 2.01 0.00 1.49 1.23 1.36 2.00 -6.85%
P/EPS -12.05 -79.49 0.00 -12.53 -3.66 -5.19 -13.96 -1.90%
EY -8.30 -1.26 0.00 -7.98 -27.29 -19.28 -7.16 1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.85 -
P/NAPS 0.45 0.84 0.00 0.49 0.46 0.55 0.92 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment