[VELOCITY] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -54.21%
YoY- -431.18%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 8,867 8,428 13,770 26,297 24,190 2,403 12,041 -4.96%
PBT -7,504 -7,195 -6,859 -2,845 -430 -530 -3,845 11.78%
Tax -5 317 -211 -119 -128 0 43 -
NP -7,509 -6,878 -7,070 -2,964 -558 -530 -3,802 12.00%
-
NP to SH -7,509 -6,878 -7,070 -2,964 -558 -530 -2,666 18.82%
-
Tax Rate - - - - - - - -
Total Cost 16,376 15,306 20,840 29,261 24,748 2,933 15,843 0.55%
-
Net Worth 110,333 100,216 92,426 77,090 36,511 31,695 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 110,333 100,216 92,426 77,090 36,511 31,695 0 -
NOSH 232,844 198,606 171,509 130,000 105,769 94,642 95,003 16.10%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -84.68% -81.61% -51.34% -11.27% -2.31% -22.06% -31.58% -
ROE -6.81% -6.86% -7.65% -3.84% -1.53% -1.67% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.85 4.24 8.03 20.23 22.87 2.54 12.67 -17.99%
EPS -3.26 -3.46 -4.12 -2.28 -0.53 -0.56 -2.81 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4793 0.5046 0.5389 0.593 0.3452 0.3349 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.64 0.61 1.00 1.90 1.75 0.17 0.87 -4.98%
EPS -0.54 -0.50 -0.51 -0.21 -0.04 -0.04 -0.19 19.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0725 0.0669 0.0558 0.0264 0.0229 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.535 0.75 0.64 0.60 0.64 0.435 0.51 -
P/RPS 13.89 17.67 7.97 2.97 2.80 17.13 4.02 22.94%
P/EPS -16.40 -21.66 -15.53 -26.32 -121.31 -77.68 -18.17 -1.69%
EY -6.10 -4.62 -6.44 -3.80 -0.82 -1.29 -5.50 1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.49 1.19 1.01 1.85 1.30 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 27/11/18 27/11/17 28/11/16 30/11/15 26/11/14 29/11/13 -
Price 0.445 0.735 0.67 0.595 0.67 0.365 0.36 -
P/RPS 11.55 17.32 8.35 2.94 2.93 14.38 2.84 26.32%
P/EPS -13.64 -21.22 -16.25 -26.10 -127.00 -65.18 -12.83 1.02%
EY -7.33 -4.71 -6.15 -3.83 -0.79 -1.53 -7.80 -1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.46 1.24 1.00 1.94 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment