[VELOCITY] QoQ TTM Result on 30-Sep-2016 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -54.21%
YoY- -431.18%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 13,844 16,570 21,756 26,297 27,605 25,434 26,848 -35.72%
PBT -6,804 -5,196 -4,034 -2,845 -1,804 -3,879 -1,178 222.26%
Tax -124 554 366 -119 -118 -387 -628 -66.12%
NP -6,928 -4,642 -3,668 -2,964 -1,922 -4,266 -1,806 145.25%
-
NP to SH -6,928 -4,642 -3,668 -2,964 -1,922 -4,266 -1,806 145.25%
-
Tax Rate - - - - - - - -
Total Cost 20,772 21,212 25,424 29,261 29,527 29,700 28,654 -19.31%
-
Net Worth 79,323 84,200 75,261 77,090 69,041 37,270 37,096 66.05%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 79,323 84,200 75,261 77,090 69,041 37,270 37,096 66.05%
NOSH 145,681 145,348 127,777 130,000 115,126 106,153 105,000 24.42%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -50.04% -28.01% -16.86% -11.27% -6.96% -16.77% -6.73% -
ROE -8.73% -5.51% -4.87% -3.84% -2.78% -11.45% -4.87% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.50 11.40 17.03 20.23 23.98 23.96 25.57 -48.35%
EPS -4.76 -3.19 -2.87 -2.28 -1.67 -4.02 -1.72 97.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5445 0.5793 0.589 0.593 0.5997 0.3511 0.3533 33.45%
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.03 1.23 1.62 1.95 2.05 1.89 2.00 -35.77%
EPS -0.51 -0.35 -0.27 -0.22 -0.14 -0.32 -0.13 148.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.0626 0.0559 0.0573 0.0513 0.0277 0.0276 66.02%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.695 0.625 0.61 0.60 0.60 0.66 0.67 -
P/RPS 7.31 5.48 3.58 2.97 2.50 2.75 2.62 98.31%
P/EPS -14.61 -19.57 -21.25 -26.32 -35.94 -16.42 -38.95 -48.02%
EY -6.84 -5.11 -4.71 -3.80 -2.78 -6.09 -2.57 92.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.08 1.04 1.01 1.00 1.88 1.90 -23.16%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 29/05/17 27/02/17 28/11/16 26/08/16 27/05/16 29/02/16 -
Price 0.65 0.735 0.62 0.595 0.60 0.59 0.63 -
P/RPS 6.84 6.45 3.64 2.94 2.50 2.46 2.46 97.85%
P/EPS -13.67 -23.01 -21.60 -26.10 -35.94 -14.68 -36.63 -48.19%
EY -7.32 -4.35 -4.63 -3.83 -2.78 -6.81 -2.73 93.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.27 1.05 1.00 1.00 1.68 1.78 -23.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment