[DOMINAN] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 6.24%
YoY- 23.94%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 666,035 587,255 720,343 680,023 584,527 551,370 540,569 3.53%
PBT 31,421 14,031 31,244 38,248 30,775 17,246 28,977 1.35%
Tax -7,528 -6,373 -8,413 -7,964 -6,432 -5,377 -7,167 0.82%
NP 23,893 7,658 22,831 30,284 24,343 11,869 21,810 1.53%
-
NP to SH 23,893 7,658 22,831 29,601 23,884 11,736 22,020 1.36%
-
Tax Rate 23.96% 45.42% 26.93% 20.82% 20.90% 31.18% 24.73% -
Total Cost 642,142 579,597 697,512 649,739 560,184 539,501 518,759 3.61%
-
Net Worth 315,608 299,084 279,255 266,036 249,199 231,141 224,316 5.85%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 6,609 4,131 11,566 10,791 9,902 6,490 6,876 -0.65%
Div Payout % 27.66% 53.94% 50.66% 36.46% 41.46% 55.31% 31.23% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 315,608 299,084 279,255 266,036 249,199 231,141 224,316 5.85%
NOSH 165,240 165,240 165,240 165,240 165,032 165,101 137,617 3.09%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.59% 1.30% 3.17% 4.45% 4.16% 2.15% 4.03% -
ROE 7.57% 2.56% 8.18% 11.13% 9.58% 5.08% 9.82% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 403.07 355.40 435.94 411.54 354.19 333.96 392.81 0.43%
EPS 14.46 4.63 13.82 17.91 14.47 7.11 16.00 -1.67%
DPS 4.00 2.50 7.00 6.53 6.00 3.93 5.00 -3.64%
NAPS 1.91 1.81 1.69 1.61 1.51 1.40 1.63 2.67%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 403.07 355.39 435.94 411.54 353.74 333.68 327.14 3.53%
EPS 14.46 4.63 13.82 17.91 14.45 7.10 13.33 1.36%
DPS 4.00 2.50 7.00 6.53 5.99 3.93 4.16 -0.65%
NAPS 1.91 1.81 1.69 1.61 1.5081 1.3988 1.3575 5.85%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.82 0.71 1.23 1.27 1.28 1.12 1.74 -
P/RPS 0.20 0.20 0.28 0.31 0.36 0.34 0.44 -12.30%
P/EPS 5.67 15.32 8.90 7.09 8.84 15.76 10.87 -10.27%
EY 17.63 6.53 11.23 14.11 11.31 6.35 9.20 11.43%
DY 4.88 3.52 5.69 5.14 4.69 3.51 2.87 9.24%
P/NAPS 0.43 0.39 0.73 0.79 0.85 0.80 1.07 -14.08%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 26/08/19 27/08/18 28/08/17 22/08/16 24/08/15 -
Price 0.815 0.755 1.26 1.31 1.27 1.12 1.60 -
P/RPS 0.20 0.21 0.29 0.32 0.36 0.34 0.41 -11.26%
P/EPS 5.64 16.29 9.12 7.31 8.78 15.76 10.00 -9.09%
EY 17.74 6.14 10.97 13.67 11.40 6.35 10.00 10.01%
DY 4.91 3.31 5.56 4.99 4.72 3.51 3.13 7.78%
P/NAPS 0.43 0.42 0.75 0.81 0.84 0.80 0.98 -12.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment