[DOMINAN] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -3.01%
YoY- 34.66%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 729,891 741,437 732,870 691,952 656,740 640,329 616,366 11.94%
PBT 35,309 37,616 34,676 34,708 36,331 28,529 24,704 26.91%
Tax -9,167 -8,630 -7,684 -7,684 -7,671 -6,666 -5,942 33.55%
NP 26,142 28,985 26,992 27,024 28,660 21,862 18,762 24.77%
-
NP to SH 26,142 28,985 26,992 27,024 27,862 21,009 18,228 27.20%
-
Tax Rate 25.96% 22.94% 22.16% 22.14% 21.11% 23.37% 24.05% -
Total Cost 703,749 712,452 705,878 664,928 628,080 618,466 597,604 11.52%
-
Net Worth 274,298 272,646 270,993 266,036 265,083 251,000 250,965 6.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 11,566 12,117 11,566 9,914 11,819 12,109 11,557 0.05%
Div Payout % 44.25% 41.81% 42.85% 36.69% 42.42% 57.64% 63.41% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 274,298 272,646 270,993 266,036 265,083 251,000 250,965 6.11%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,108 0.05%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.58% 3.91% 3.68% 3.91% 4.36% 3.41% 3.04% -
ROE 9.53% 10.63% 9.96% 10.16% 10.51% 8.37% 7.26% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 441.72 448.70 443.52 418.76 388.96 387.77 373.31 11.88%
EPS 15.82 17.55 16.34 16.36 16.87 12.72 11.04 27.13%
DPS 7.00 7.33 7.00 6.00 7.00 7.33 7.00 0.00%
NAPS 1.66 1.65 1.64 1.61 1.57 1.52 1.52 6.05%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 441.72 448.70 443.52 418.76 397.45 387.51 373.01 11.94%
EPS 15.82 17.54 16.34 16.35 16.86 12.71 11.03 27.20%
DPS 7.00 7.33 7.00 6.00 7.15 7.33 6.99 0.09%
NAPS 1.66 1.65 1.64 1.61 1.6042 1.519 1.5188 6.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.26 1.28 1.31 1.27 1.31 1.30 1.31 -
P/RPS 0.29 0.29 0.30 0.30 0.34 0.34 0.35 -11.79%
P/EPS 7.96 7.30 8.02 7.77 7.94 10.22 11.87 -23.40%
EY 12.56 13.70 12.47 12.88 12.60 9.79 8.43 30.48%
DY 5.56 5.73 5.34 4.72 5.34 5.64 5.34 2.73%
P/NAPS 0.76 0.78 0.80 0.79 0.83 0.86 0.86 -7.91%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 27/11/18 27/08/18 31/05/18 26/02/18 24/11/17 -
Price 1.25 1.26 1.30 1.31 1.27 1.28 1.28 -
P/RPS 0.28 0.28 0.29 0.31 0.33 0.33 0.34 -12.15%
P/EPS 7.90 7.18 7.96 8.01 7.70 10.06 11.59 -22.56%
EY 12.66 13.92 12.57 12.48 12.99 9.94 8.63 29.13%
DY 5.60 5.82 5.38 4.58 5.51 5.73 5.47 1.57%
P/NAPS 0.75 0.76 0.79 0.81 0.81 0.84 0.84 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment